Invitation homes inc. (INVH)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16
Revenues:
Rental revenues and other property income

1,778,974

1,764,685

1,753,024

1,743,949

1,734,793

1,722,962

1,620,300

1,429,585

1,239,375

1,054,456

959,053

948,555

936,835

922,587

0

0

0

Rental revenues

-

-

-

-

-

-

-

-

-

-

907,240

898,914

889,764

-

0

0

0

Other property income

-

-

-

-

-

-

-

-

-

-

51,813

49,641

47,071

-

0

0

0

Expenses:
Property operating and maintenance

676,557

669,987

661,611

656,141

654,990

655,411

613,431

536,677

464,094

391,495

364,108

365,087

363,528

360,327

0

0

0

Property management expense

60,826

61,614

64,334

65,154

63,481

65,485

60,112

54,272

49,059

43,344

39,291

36,154

34,549

30,493

0

0

0

General and administrative

61,964

74,274

84,239

88,986

97,666

98,764

137,009

143,319

137,109

167,739

123,677

115,026

112,008

69,102

0

0

0

Total operating expenses

-

-

-

-

-

-

-

-

-

-

818,101

793,013

785,235

-

0

0

0

Operating income

-

-

-

-

-

-

-

-

-

-

140,952

155,542

151,600

-

0

0

0

Interest expense

357,947

367,173

375,262

383,759

385,279

383,595

361,333

320,565

280,697

256,970

259,609

271,178

284,343

286,048

0

0

0

Depreciation and amortization

535,137

533,719

530,175

536,231

549,650

560,541

537,341

465,436

386,501

309,578

271,978

270,992

269,556

267,681

0

0

0

Impairment and other

16,478

18,743

19,146

17,658

20,090

20,819

21,087

32,407

29,010

24,093

19,047

5,754

5,594

4,207

0

0

0

Total expenses

1,708,909

1,725,510

1,734,767

1,747,929

1,771,156

1,784,615

0

0

0

-

-

1,031,601

1,019,490

1,017,858

0

0

0

Other, net

12,189

11,600

8,731

7,326

8,347

6,958

6,220

3,503

1,003

-959

-1,321

-2,991

-1,937

-1,558

0

0

0

Loss from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-118,321

-134,374

-

0

0

0

Gain on sale of property, net of tax

93,964

96,336

93,283

83,983

61,752

49,682

26,612

18,856

25,077

33,896

33,651

32,861

23,719

18,590

0

0

0

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

176,218

147,111

120,271

87,329

33,736

-5,013

-77,181

-100,732

-81,015

-105,826

0

0

0

-

-

-

-

Net income attributable to non-controlling interests

1,621

1,648

1,532

1,277

572

-86

-1,021

-1,042

-800

-489

0

0

0

-

-

-

-

Net income attributable to common stockholders

174,597

145,463

118,739

86,052

33,164

-4,927

-59,281

-82,811

-63,336

-88,458

-86,021

-85,460

-110,655

-78,239

0

0

0

Net income available to participating securities

391

395

496

601

701

817

0

0

0

-

-

-

-

-

-

-

-

Net Income (Loss) Available to Common Stockholders, Basic

174,206

145,068

118,243

85,451

32,463

-5,744

-77,058

-100,627

-81,052

-89,073

0

0

0

-

-

0

-

Net income (loss) available to common shareholders diluted

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

Weighted Average Number of Shares Outstanding, Basic

542,549

540,661

537,771

525,070

521,440

520,717

520,620

520,509

519,660

422,711

311,559

311,771

311,651

-

-

-

-

Weighted average common shares outstanding — diluted

543,904

543,603

538,644

525,933

521,817

519,576

521,761

520,509

519,660

422,211

311,559

312,271

311,651

-

-

-

-

Earnings Per Share, Basic

0.09

0.10

0.06

0.07

0.04

0.05

0.00

-0.03

-0.03

-0.13

-0.07

0.02

-0.08

-

-

-

-

Earnings Per Share, Diluted

0.09

0.10

0.06

0.07

0.04

0.05

0.00

-0.03

-0.03

-0.13

-0.07

0.02

-0.08

-

-

-

-

Dividends declared per common share (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

0.06

-

-

-

-

-