Adesto technologies corporation (IOTS)
Income statement / TTM
Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Sep'14
Revenue, net

118,166

118,374

108,273

96,301

83,490

70,651

62,136

0

-

0

0

-

-

-

-

-

-

-

-

-

-

Revenue, net

-

-

-

-

-

-

-

-

-

-

-

45,099

-

43,464

43,427

43,745

43,259

41,467

0

0

0

Cost of revenue

61,461

62,927

59,490

54,200

47,429

39,307

34,736

31,006

28,637

0

0

0

-

-

-

-

-

-

-

-

-

Cost of revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

22,960

23,267

24,125

24,775

24,679

0

0

0

Gross profit

56,705

55,447

48,783

42,101

36,061

32,259

30,142

29,101

27,475

25,986

23,897

21,908

21,350

20,504

20,160

19,620

18,484

16,788

0

0

0

Operating expenses:
Research and development

30,942

29,487

27,400

24,236

20,273

16,109

14,418

13,810

13,623

13,538

14,322

14,847

15,412

16,009

14,836

13,768

12,795

12,769

0

0

0

Selling, general and administrative

32,307

32,384

29,718

26,250

22,592

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

Amortization of intangible assets

7,153

7,117

6,466

5,365

3,871

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

Acquisition related expenses

227

5,003

7,020

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Restructuring and other charges

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Sales and marketing

-

-

-

-

-

-

-

-

-

11,119

11,092

11,023

-

10,471

9,727

8,971

8,345

7,924

0

0

0

General and administrative

-

-

-

-

-

-

-

-

-

7,278

7,103

7,120

-

6,373

5,706

4,838

3,978

3,228

0

0

0

Gain from settlement with former foundry supplier

-

-

-

-

-

-

-

-

-

-

-

-

1,962

0

0

0

-

-

-

-

-

Total operating expenses

72,323

73,825

73,197

67,476

56,445

44,489

35,747

32,329

32,306

32,419

33,001

33,474

31,653

30,891

28,307

25,615

25,118

23,921

0

0

0

Loss from operations

-15,618

-18,378

-24,414

-25,375

-20,384

-12,230

-5,605

-3,228

-4,831

-6,433

-9,104

-11,566

-10,303

-10,387

-8,147

-5,995

-6,634

-7,133

0

0

0

Other income (expense):
Interest expense, net

-10,964

-10,204

-5,216

-5,020

-3,791

-2,540

-1,664

-681

-753

0

0

0

-

-

-

-

-

-

-

-

-

Interest expense, net

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

Interest expense, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,011

0

0

0

Other income (expense), net

-90

2,998

2,816

2,866

2,656

12

-8

-11

-3

-19

-25

-54

-50

-1,507

-995

-555

-695

745

0

0

0

Total other income (expense), net

-11,054

-7,206

-2,400

-2,154

-1,135

-2,528

-1,672

-692

-756

-817

-1,229

-1,284

-1,325

-2,858

-2,106

-1,747

-1,810

-266

0

0

0

Loss before provision for (benefit from) income taxes

-26,672

-25,584

-26,814

-27,529

-21,519

-14,758

-7,277

-3,920

-5,587

-7,250

-10,333

-12,850

-11,628

-13,245

-10,253

-7,742

-8,444

-7,399

0

0

0

Provision for (benefit from) income taxes

184

237

-164

-131

-79

-36

45

95

101

-5

-7

-3

-16

-91

-101

-96

-61

91

0

0

0

Net loss

-26,856

-25,821

-26,650

-27,398

-21,440

-14,722

-7,322

-4,015

-5,688

-7,245

-10,326

-12,847

-11,612

-13,154

-10,152

-7,646

-8,383

-7,490

0

0

0

Net loss per share:
Basic and diluted (in dollars per share)

-0.27

-0.25

-0.14

-0.24

-0.26

-0.30

-0.24

-0.05

0.03

-0.05

-0.11

-0.18

-0.11

-0.27

-0.29

-0.10

6.32

-1.90

-3.14

-4.07

-4.40

Weighted average number of shares used in computing net loss per share:
Basic and diluted (in shares)

30,264

30,016

29,735

29,592

29,559

28,171

21,475

21,370

21,321

21,058

16,343

15,642

15,351

15,034

14,983

14,974

10,345

564

561

559

539