Merrill lynch & co., inc. (IPB)
CashFlow / Yearly
Dec'12Dec'11Dec'10Dec'09
Net earnings (loss)

290

-1,647

3,880

7,340

Provision for representations and warranties

-754

2,731

-120

-235

Depreciation and amortization

576

731

900

1,080

Share-based compensation expense

1,531

1,919

1,483

1,433

Gains on repurchases of long-term borrowings

405

0

0

-

Fair Value, Option, Changes in Fair Value, Gain (Loss)

-3,207

2,030

-31

-

Deferred taxes

-2,785

3,081

637

578

Loss (earnings) from equity method investments

265

347

625

1,443

Other

-498

-2,033

159

167

Trading assets

-26,565

16,528

7,758

33,683

Cash and securities segregated for regulatory purposes or deposited with clearing organizations

2,274

-667

-2,506

-5,679

Receivables from Bank of America

-18,346

-9,612

-5,657

96,132

Receivables under resale agreements

5,326

5,272

37,956

-99,304

Receivables under securities borrowed transactions

2,883

-2,349

-17,590

2,050

Customer receivables

-247

-1,561

-12,205

-1,944

Brokers and dealers receivables

13,103

-7,794

3,226

-5,180

Proceeds from loans, notes, and mortgages held for sale

1,079

4,455

8,456

9,237

Other changes in loans, notes, and mortgages held for sale

-662

-2,465

-4,713

-7,212

Trading liabilities

8,184

-17,061

11,561

-21,246

Payables under repurchase agreements

45,943

-9,991

-1,989

-51,977

Payables under securities loaned transactions

6,845

-3,791

-10,314

-9,577

Payables to Bank of America

-22,979

8,787

-8,155

32,461

Customer payables

11,900

1,108

-1,413

-7,569

Brokers and dealers payables

-3,919

-4,228

-6,008

1,245

Other, net

-1,056

2,636

-7,034

-2,834

Cash provided by operating activities

17,782

13,888

5,020

4,390

Paydowns and maturities of available-for-sale securities

1,214

1,734

1,615

6,989

Sales of available-for-sale securities

22

4,290

15,472

11,311

Purchases of available-for-sale securities

1,236

1,672

5,136

1,902

Sales and maturities of held-to-maturity securities

0

250

0

0

Proceeds from Sale of Productive Assets, Building

578

0

0

-

Equipment and facilities, net

266

95

377

264

Loans, notes, and mortgages held for investment

1,010

2,793

6,927

3,440

Sale of MLBT-FSB to Bank of America

-

-

-

4,450

Other investments

-1,600

-6,169

-11,787

-4,000

Cash provided by investing activities

2,922

13,469

30,288

28,024

Short-term borrowings

-2,675

-9,197

-4,623

-33,229

Issuance and resale of long-term borrowings

7,518

9,169

8,553

7,555

Settlement and repurchases of long-term borrowings

26,975

29,876

34,914

56,008

Capital contributions from Bank of America

-

-

-

6,850

Deposits

509

-462

-2,361

8,088

Derivative financing transactions

-101

-36

1

-19

Other common stock transactions

-

-

-

-81

Dividends

0

0

134

853

Cash used for financing activities

-21,522

-30,330

-33,480

-67,659

Effect of exchange rate changes on cash and cash equivalents

-4

-516

251

269

Decrease in cash and cash equivalents

-822

-3,489

2,079

-34,976

Income taxes paid

448

428

2,577

808

Income taxes refunded(1)

-4,753

-2,047

-4,232

-315

Interest paid

6,355

7,399

7,846

11,115