Professional diversity network, inc. (IPDN)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Revenues:
Total revenues

5,025

7,620

16,080

-

-

-

-

-

Membership fees and related services

-

-

-

16,254

24,530

5,932

0

-

Lead generation

-

-

-

6,239

9,499

1,061

0

-

Recruitment services

-

-

-

2,931

3,123

2,920

2,468

4,000

Product sales and other

-

-

-

578

748

237

0

-

Education and training

-

-

-

0

-

-

-

-

Consumer advertising and marketing solutions

-

-

-

222

280

1,491

1,566

2,154

Total revenues

-

-

-

26,227

38,181

11,643

4,034

6,154

Costs and expenses:
Cost of revenues

-

-

-

-

5,576

2,153

1,152

805

Cost of revenues

884

999

2,693

3,082

-

-

-

-

Sales and marketing

2,159

3,654

7,269

13,315

22,501

8,040

2,346

1,482

General and administrative

4,273

6,515

11,612

11,332

15,670

6,392

2,268

1,222

Loss (gain) on litigation settlement, net

-

-

-

1,240

-

-

-

-

Litigation settlement

-

342

155

-

-

-

-

-

Impairment charge

-

8,047

14,611

-

-

-

-

-

Gain on litigation settlement, net

-

-

-

-

0

-

-

-

Goodwill impairment charge

-

-

-

0

27,140

0

-

-

Depreciation and amortization

703

2,599

3,007

3,323

3,650

1,084

281

112

Gain on bargain purchase of business

-

-

-

-

-

429

0

-

Loss on sale of property and equipment

-

-

-

-

-34

0

4

0

Total costs and expenses

8,021

22,159

39,348

29,813

74,573

17,241

6,044

3,623

Loss from continuing operations

-2,996

-14,538

-23,268

-3,586

-36,391

-5,597

-2,010

2,531

Other income (expense)
Interest expense

-

-

12

-

-

-

-

-

Interest expense

-

-

-

1,567

84

3

155

172

Interest and other income

-

-

-

8

-

-

-

-

Interest and other income

8

17

8

-

26

84

25

13

Other income (expense)

18

0

8

-

-

-

-

-

Gain on settlement of debt

-

-

-

148

20

-

-

-

Other finance costs

-

-

-

0

-

-

-

-

Acquisition related costs

-

-

-

-

-

1,195

0

-

Loss on sale of marketable securities

-

-

-

-

-

-

-7

0

Other income (expense), net

26

18

4

-1,410

-38

-1,114

-137

-159

Change in fair value of warrant liability

-

-

-

-401

93

-8

330

0

Loss before income tax benefit

-2,969

-14,520

-23,263

-5,398

-36,335

-6,720

-1,817

2,371

Income tax benefit

-177

-1,353

-1,687

-1,289

1,919

-3,062

-380

0

Loss from continuing operations

-2,792

-13,167

-21,576

-

-

-

-

-

Loss from discontinued operations

-1,052

-1,913

-711

-

-

-

-

-

Net loss

-3,844

-15,081

-22,287

-4,108

-38,255

-3,658

-1,436

2,371

Other comprehensive loss:
Net loss before non-controlling interest

-3,844

-15,081

-

-

-

-

-

-

Foreign currency translation adjustment

68

-53

28

-

-

-

-

-

Foreign currency translation adjustment

-

-

-

0

-

-

-

-

Net loss

-3,844

-15,081

-22,287

-4,108

-

-

-1,436

2,371

Unrealized gains on marketable securities

-

-

-

-

-

-

-

29

Reclassification adjustments for losses on marketable securities included in net income

-

-

-

-

-

-

-7

-2

Comprehensive loss:

-3,775

-15,134

-22,258

-4,108

-

-

-1,428

2,403

Basic and diluted loss per share:
Continuing operations

-0.43

-2.88

-5.50

-

-

-

-

-

Discontinued operations

-0.16

-0.42

-0.18

-

-

-

-

-

Net loss

-0.59

-3.30

-5.68

-1.98

-21.99

-0.46

-0.23

0.65

Weighted average outstanding shares used in computing net loss per common share:
Basic and diluted

6,547

4,578

3,920

2,076

1,739

8,016

6,318

3,693

Historical pre-tax net loss before taxes

-2,969

-14,520

-23,263

-5,398

-

-

-1,817

2,371

Pro-forma tax benefit

-

-

-

-

-

-

-740

979

Pro-forma net loss

-

-

-

-

-

-

-1,076

1,391

Unaudited pro-forma loss per share

-

-

-

-

-

-

-0.17

0.38

Weighted average number of shares outstanding

6,547

4,578

3,920

2,076

-

-

6,318

3,693

Membership Fees and Related Services [Member]
Total revenues

2,428

4,766

9,371

-

-

-

-

-

Recruitment Services [Member]
Total revenues

2,450

2,571

2,578

-

-

-

-

-

Product Sales and Other [Member]
Total revenues

5

19

100

-

-

-

-

-

Education and Training [Member]
Total revenues

-

-

3,776

-

-

-

-

-

Consumer Advertising and Marketing Solutions [Member]
Total revenues

140

262

252

-

-

-

-

-