Innophos holdings, inc. (IPHS)
Income statement / Yearly
Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Net sales

801,842

722,024

725,345

789,147

839,186

844,129

862,399

810,487

714,231

666,759

Cost of Goods and Services Sold

658,451

572,995

574,953

645,818

651,722

685,830

684,979

605,172

556,826

470,780

Gross profit

143,391

149,029

150,392

143,329

187,464

158,299

177,420

205,315

157,405

195,979

Operating expenses:
Selling, general and administrative

81,101

82,301

67,413

87,304

76,020

70,501

64,320

65,380

59,564

67,151

Research & development expenses

5,076

3,733

3,739

4,502

4,649

3,928

3,107

2,923

2,405

1,938

Total operating expenses

86,177

86,034

71,152

91,806

80,669

74,429

67,427

68,303

61,969

69,089

Operating income

57,214

62,995

79,240

51,523

106,795

83,870

109,993

137,012

95,436

126,890

Interest and Debt Expense

13,523

7,008

7,669

7,518

4,354

4,426

5,977

5,726

28,289

23,313

Foreign exchange loss (gain)

-528

578

-1,111

-3,882

-5,085

-

-

-

-

-

Other income, net

69

72

-142

-

-

-

-

-

-

0

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest

43,232

56,637

70,318

40,123

97,356

76,247

105,973

130,411

66,488

104,346

Foreign exchange loss

-

-

-

-

-

3,197

-1,957

875

659

-769

Provision (benefit) for income taxes

7,161

34,192

22,347

13,777

32,895

26,741

31,783

43,889

21,333

41,202

Net Income (Loss) Attributable to Parent

36,071

22,445

47,971

26,346

64,461

49,506

74,190

86,522

45,155

63,144

Net Income (Loss) Available to Common Stockholders, Basic

35,940

22,369

47,683

26,274

64,324

49,442

74,150

86,522

45,141

63,141

Earnings Per Share Reconciliation [Abstract]
Earnings Per Share, Basic

1.84

1.15

2.47

1.31

2.96

2.25

3.40

3.99

2.11

2.97

Earnings Per Share, Diluted

1.82

1.13

2.44

1.29

2.91

2.21

3.30

3.83

2.02

2.87

Weighted Average Number of Shares Outstanding Reconciliation [Abstract]
Weighted Average Number of Shares Outstanding, Basic

19,518

19,444

19,271

20,032

21,753

21,933

21,795

21,694

21,421

21,258

Weighted Average Number of Shares Outstanding, Diluted

19,760

19,733

19,581

20,323

22,121

22,345

22,475

22,578

22,359

21,968

Other comprehensive income (loss), net of tax:
Change in interest rate swaps, (net of tax of $41, $0, $732, and $0)

-767

-9

-39

-314

-360

1,345

-114

-732

223

0

Change in pension and post-retirement plans, (net of tax of ($19), $16, $13, and $228)

51

705

-1,349

-333

888

-3,026

827

1,174

1,062

-226

Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent

-818

-714

1,310

19

-1,248

4,371

-941

-1,906

-839

-226

Comprehensive (loss) income

35,253

21,731

49,281

26,365

63,213

53,877

73,249

84,616

44,316

62,918