Intrepid potash, inc. (IPI)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Less:
Lower of cost or net realizable value inventory adjustments

1,810

1,711

6,379

20,374

31,772

8,186

3,650

568

698

-

440

Costs associated with abnormal production and other

-

-

-

1,707

10,405

0

0

-

-

-

21,525

Other Cost of Goods Sold

-

-

-

-

-

-

-

-

-

1,136

-

Gross Margin

43,478

38,271

11,888

-26,797

-15,477

42,004

77,915

170,138

186,220

106,071

122,115

Selling and administrative

23,556

20,438

18,915

20,034

27,486

27,223

33,768

33,750

31,807

29,122

28,375

Debt restructuring expense

-

-

-

3,072

0

0

-

-

-

-

-

Asset Retirement Obligation, Accretion Expense

1,793

1,668

1,558

1,768

1,696

1,623

1,499

724

750

704

680

Restructuring expense

-

-

266

2,723

-

1,827

0

0

-

-

-

Impairment of long-lived assets

-

-

-

-

323,796

0

0

-

-

-

-

Care and maintenance expense

549

530

1,687

2,603

0

0

-

-

-

-

-

Insurance settlements income from property and business losses

-

-

-

-

-

-

-

-

12,500

0

-10

Other operating (income) expense

-1,220

-141

-3,523

1,666

-1,335

4,449

-1,806

-263

7,714

911

643

Operating (Loss) Income

16,360

15,494

-14,061

-55,331

-369,790

15,780

40,842

135,401

173,877

75,334

92,407

Other Income (Expense)
Interest Expense

3,031

3,855

11,692

11,622

6,351

6,232

1,531

905

869

1,513

806

Interest income

-

-

-

286

763

186

524

1,843

1,730

819

161

Other (expense) income

355

252

403

1,122

575

1,077

-1,742

588

523

403

485

(Loss) Income Before Income Taxes

13,684

11,891

-25,350

-65,545

-374,803

10,811

38,093

136,927

175,261

75,043

92,247

Income Tax Expense (Benefit)

53

108

-2,783

-1,362

149,973

1,050

15,818

49,484

65,850

29,758

36,905

Net Income (Loss) Attributable to Parent

13,631

11,783

-22,567

-64,183

-524,776

9,761

22,275

87,443

109,411

45,285

55,342

Weighted Average Shares Outstanding:
Basic and diluted (in shares)

-

-

-

-

75,669

-

-

-

-

-

-

Basic (in shares)

129,049

128,070

115,708

75,819

-

75,504

75,378

75,276

75,180

75,084

75,014

Diluted (in shares)

131,050

130,986

115,709

75,818

-

75,630

75,406

75,336

75,281

75,154

75,042

Earnings Per Share [Abstract]
Basic and diluted (in dollars per share)

-

-

-

-

-6.94

-

-

-

-

-

-

Basic (in dollars per share)

0.11

0.09

-0.20

-0.85

-

0.13

0.30

1.16

1.46

0.60

0.74

Diluted (in dollars per share)

0.10

0.09

-0.20

-0.85

-

0.13

0.30

1.16

1.45

0.60

0.74

Mineral [Member]
Revenue from Contract with Customer, Including Assessed Tax

220,075

208,270

177,915

212,097

287,183

410,389

336,312

451,316

442,954

359,304

301,803

Cost of Goods Sold

126,110

121,955

117,962

169,745

217,821

303,914

212,864

236,480

213,670

211,663

127,822

Freight Costs [Member]
Cost of Goods Sold

40,056

37,052

32,016

36,062

28,723

43,223

28,856

29,164

28,339

29,751

21,469

Warehouse and Handling [Member]
Cost of Goods Sold

8,621

9,281

9,670

11,006

13,939

13,062

13,027

14,966

14,027

10,683

8,432