Ipic entertainment inc. (IPIC)
CashFlow / Quarterly
Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17
Net changes in operating assets and liabilities:
Cash used in operating activities

-1,341

3,712

-6,261

-3,786

-10,626

2,283

1,663

-13,825

492

Cash flows from investing activities:
Purchases of property and equipment

7,218

12,000

5,092

2,508

3,570

3,361

1,746

3,453

7,942

Net cash used in investing activities

-7,218

-12,000

-4,842

-2,508

-3,570

-3,361

-1,746

-3,703

-7,942

Cash flows from financing activities:
Members' contributions

-

0

0

0

2,500

3,663

337

12,057

0

Proceeds from issuance of common stock sold in initial public offering, net of offering costs

-

0

0

0

12,325

-

0

0

0

Repayment of notes payable to related parties

-

0

0

0

15,000

-

133

125

83

Repayment of short-term borrowings

-434

-

-

-

-755

-

-

-

-

Borrowings on long-term debt - related party

6,529

-

-

-

18,000

-

-

-

-

Borrowings on long-term debt - related party

-

-

-

-

-

1,340

1,179

5,238

7,133

Net repayment of short-term borrowings

-

-

-

-

-

520

1,327

-663

663

Net cash provided by financing activities

6,095

11,132

7,643

-443

17,070

7,715

56

17,833

6,387

Net (decrease) increase in cash and cash equivalents

-2,464

2,844

-3,460

-6,737

2,874

6,637

-27

305

-1,063

Supplemental disclosures of cash flow information:
Cash paid for interest, net of amounts capitalized

-

0

0

0

9,561

-

-

-

-

Cash paid for income taxes

13

-35

-22

65

22

-

-

-

-

Cash paid for interest, net of amounts capitalized

-

-

-

-

-

-

-

-

183

Cash paid for income taxes

-

-

-

-

-

-

-

-

22

Supplemental disclosures of non-cash activity:
Property and equipment financed through liabilities

1,249

354

1,572

547

183

-185

-41

-1,128

2,077

Insurance premiums financed through short term borrowings

434

566

540

443

755

-

-

-

663

Interest payment-in-kind

8,777

-

-

-

-

-

-

-

-

Conversion of notes payable to related parties to equity

-

257

0

0

37,157

-

0

0

0