Ideal power inc. (IPWR)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Product revenue

0

0

-

-

-

-

-

-

Royalties

-

-

-

-

-

-

100

100

Grants

-

-

-

-

-

579

1,374

707

Product revenue

-

-

0

1,628

4,259

1,794

1,892

1,126

Product revenue

-

-

-

-

-

1,215

417

319

Products

-

-

-

-

-

1,545

716

413

Grant research and development costs

-

-

-

-

-

643

1,430

-

Grant research and development costs

-

-

-

-

-

-

-

709

Cost of product revenue

0

0

0

1,939

3,872

2,189

2,146

1,123

Gross profit

0

0

0

-310

387

-394

-254

3

Operating expenses:
Research and development

1,050

871

715

5,224

5,521

2,340

1,212

1,050

General and administrative

2,065

3,439

3,511

3,743

3,693

2,993

2,139

1,769

Sales and marketing

0

0

0

1,737

1,644

1,199

457

221

Total operating expenses

3,115

4,311

4,227

10,706

10,859

6,532

3,808

3,041

Loss from continuing operations before interest

-3,115

-4,311

-4,227

-11,017

-10,472

-6,927

-4,063

-3,038

Interest expense, net

-4

40

17

36

31

27

-5,488

-

Loss from continuing operations

-3,119

-4,271

-4,210

-

-

-

-

-

Loss from discontinued operations

-799

-3,633

-6,225

-

-

-

-

-

Loss on sale of discontinued operations

-9

0

-

-

-

-

-

-

Interest expense, net (including amortization of debt discount of$5,318,257 and $1,472,904 for the years ended December 31, 2013 and2012, respectively)

-

-

-

-

-

-

-

1,608

Net loss

-3,927

-7,904

-10,435

-10,981

-10,440

-6,900

-9,551

-4,647

Loss from continuing operations per share - basic and fully diluted (in dollars per share)

-1.89

-3.05

-0.32

-

-

-

-

-

Loss from discontinued operations per share - basic and fully diluted (in dollars per share)

-0.49

-2.59

-0.47

-

-

-

-

-

Net loss per share - basic and fully diluted

-2.38

-5.64

-0.79

-1.15

-1.23

-0.98

-4.90

-3.17

Weighted average number of shares outstanding - basic and fully diluted (in dollars)

1,653

1,401

13,223

9,548

8,495

7,016

1,950

1,465