Ideal Power Inc. IPWR Income Statement

Ideal power inc. (IPWR)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13
Product revenue
0	-	0	-	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Royalties
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	100	0	0	0
Grants
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	579	655	877	1,335	1,374	0	0	0
Product revenue
-	-	-	0	-	-	-	-529	-275	0	1,344	1,339	1,407	1,628	0	0	0	-	-	-	-	1,794	1,543	1,713	1,803	1,892	0	0	0
Product revenue
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,665	3,059	2,304	1,215	862	786	393	417	0	0	0
Products
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,545	1,180	1,048	714	716	0	0	0
Grant research and development costs
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	643	881	1,299	0	-	0	0	-
Grant research and development costs
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Cost of product revenue
0	0	0	0	0	0	-1,894	-1,475	-710	0	2,302	2,621	2,155	1,939	2,486	2,590	3,347	3,872	3,606	3,297	2,811	2,189	1,908	1,994	2,114	2,146	0	0	0
Gross profit
0	0	0	0	0	0	920	946	435	0	-957	-1,282	-748	-310	-260	90	210	387	190	42	-110	-394	-364	-281	-311	-254	0	0	0
Operating expenses:
Research and development
1,182	1,050	932	1,008	995	871	-1,915	-1,165	-379	715	4,685	4,840	4,935	5,224	5,626	6,111	6,009	5,521	4,505	3,477	3,022	2,340	2,030	1,602	1,287	1,212	0	0	0
General and administrative
2,176	2,065	2,363	2,803	3,026	3,439	3,132	3,120	3,487	3,511	4,010	4,018	3,729	3,743	3,635	3,616	3,703	3,693	3,534	3,409	3,158	2,993	3,110	2,823	2,532	2,139	0	0	0
Sales and marketing
-	-	-	-	-	-	-	-	-	0	1,656	1,881	1,866	1,737	1,743	1,625	1,584	1,644	1,581	1,514	1,404	1,199	989	774	619	457	0	0	0
Total operating expenses
3,359	3,115	3,296	3,812	4,021	4,311	-23	986	2,566	4,227	10,352	10,739	10,530	10,706	11,005	11,353	11,296	10,859	9,621	8,400	7,586	6,532	6,131	5,200	4,439	3,808	0	0	0
Loss from continuing operations before interest
-3,359	-3,115	-3,296	-3,812	-4,021	-4,311	943	-39	-2,131	-4,227	-11,310	-12,022	-11,279	-11,017	-11,266	-11,262	-11,085	-10,472	-9,430	-8,358	-7,696	-6,927	-6,496	-5,481	-4,750	-4,063	0	0	0
Interest expense, net
2	-4	0	2	31	40	38	42	14	17	24	32	31	36	37	37	35	31	26	21	24	27	-1,978	-3,306	-4,396	-5,488	0	0	0
Loss from continuing operations
-3,356	-3,119	-3,295	-3,809	-3,989	-4,271	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Loss from discontinued operations
-451	-799	-1,676	-2,609	-2,899	-3,633	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Loss on sale of discontinued operations
-	-	0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net loss
-3,817	-3,927	-4,981	-6,418	-6,889	-7,904	-7,967	-7,934	-9,422	-10,435	-11,285	-11,989	-11,247	-10,981	-11,229	-11,225	-11,049	-10,440	-9,403	-8,337	-7,672	-6,900	-8,475	-8,788	-9,147	-9,551	0	0	0
Loss from continuing operations per share - basic and fully diluted (in dollars per share)
-0.31	-0.85	-0.49	-0.06	-0.49	-2.02	-0.88	-0.08	-0.07	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Loss from discontinued operations per share - basic and fully diluted (in dollars per share)
0.00	-0.16	-0.06	-0.03	-0.24	-1.74	-0.73	-0.04	-0.08	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net loss per share - basic and fully diluted
-0.31	-1.01	-0.55	-0.09	-0.73	-3.76	-1.61	-0.12	-0.15	-0.12	-0.16	-0.23	-0.28	-0.29	-0.31	-0.26	-0.29	-0.33	-0.31	-0.28	-0.31	-0.29	-0.26	-0.23	-0.20	-0.87	-1.46	-1.34	-1.23
Weighted average number of shares outstanding - basic and fully diluted (in dollars)
2,968	-11,013	1,474	14,722	1,433	-23,779	1,401	13,992	13,991	14,033	13,990	13,989	10,879	9,550	9,549	9,547	9,545	9,467	9,356	8,103	7,055	7,041	7,015	7,011	6,999	3,359	1,480	1,480	1,480