IQVIA HOLDINGS INC. IQV Income Statement

Iqvia holdings inc. (IQV)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12
Revenues
11,158	11,088	10,881	10,706	10,533	10,412	10,245	10,117	9,905	9,702	10,584	9,255	8,067	6,815	4,540	4,496	4,404	4,326	4,261	4,228	4,189	4,165	4,105	3,977	3,886	3,808	3,750	3,731	3,731	3,692	0	0	0
Costs of revenue, exclusive of depreciation and amortization
7,376	7,300	7,141	6,967	6,842	6,746	6,611	6,544	6,427	6,301	7,317	6,402	5,580	4,748	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Reimbursed expenses
-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,520	1,492	1,475	1,411	1,365	1,373	1,310	1,295	1,322	1,246	1,292	1,291	1,248	1,271	1,206	1,173	0	0	0
Total revenues
-	-	-	-	-	-	-	-	-	-	-	-	-	-	6,061	5,988	5,879	5,737	5,626	5,602	5,499	5,460	5,428	5,223	5,178	5,099	4,998	5,002	4,937	4,865	0	0	0
Costs of revenue, service costs
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	2,651	2,560	2,504	2,471	2,441	2,469	0	-	0	0	-
Costs of revenue, reimbursed expenses
-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,520	1,492	1,475	1,411	1,365	1,373	1,310	1,295	1,322	1,246	1,292	1,291	1,201	1,224	0	-	0	0	-
Costs of revenues
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Selling, general and administrative expenses
1,722	1,734	1,693	1,727	1,715	1,716	1,742	1,707	1,661	1,622	1,546	1,359	1,197	1,016	761	785	795	815	800	788	781	781	890	870	880	860	843	836	811	817	0	0	0
Depreciation and amortization
1,223	1,202	1,182	1,166	1,154	1,141	1,125	1,098	1,061	1,011	924	702	489	289	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Impairment charges
-	-	-	-	-	-	-	-	-	-	-	0	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Restructuring costs
77	75	47	51	54	68	91	78	70	63	81	71	87	71	34	46	27	30	28	18	13	9	5	11	13	14	19	11	20	18	0	0	0
Merger related costs
-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income from operations
760	777	818	795	768	741	676	690	646	665	602	575	599	576	674	673	681	646	627	609	591	590	558	534	488	462	429	413	419	396	0	0	0
Interest income
9	9	10	9	8	8	7	7	7	7	7	6	5	4	2	2	4	4	4	4	3	4	4	4	4	3	3	3	3	3	0	0	0
Interest expense
443	447	444	435	428	414	405	393	367	346	320	252	193	144	97	98	101	101	102	102	101	101	101	105	112	123	-133	-128	-127	-134	0	0	0
Loss on extinguishment of debt
-	-	0	-	-	-	-	0	-	-19	0	0	0	-	-	-	-	-	-	0	-	-	-	-	-	-	-	0	-	-	-	-	-
Other income, net
0	-	-	-27	6	-5	-21	6	-18	-13	17	16	17	11	2	4	-9	-2	-9	-2	6	8	11	0	2	0	-2	-3	3	3	0	0	0
Income before income taxes and equity in earnings of unconsolidated affiliates
345	352	360	342	352	328	257	292	252	294	254	311	394	416	581	582	566	539	511	500	499	501	469	431	363	323	278	256	283	267	0	0	0
Income tax expense
92	116	78	65	81	59	-970	-959	-997	-992	214	256	306	325	169	170	165	159	145	146	147	149	138	124	101	95	88	82	101	93	0	0	0
Income before equity in earnings of unconsolidated affiliates
253	236	282	277	271	269	1,227	1,251	1,249	1,286	40	55	88	91	412	412	400	380	365	353	352	352	330	306	262	227	189	173	182	174	0	0	0
Equity in earnings (loss) of unconsolidated affiliates
-2	-9	1	4	7	15	16	18	18	10	4	0	-8	-4	-0	4	10	8	3	-0	1	5	10	8	5	-1	-1	-0	-0	2	0	0	0
Net income
251	227	283	281	278	284	1,243	1,269	1,267	1,296	44	55	80	87	411	416	410	388	369	353	353	357	340	314	268	226	187	173	181	176	0	0	0
Net income attributable to non-controlling interests
36	36	39	34	30	25	26	24	21	19	15	14	15	15	14	7	2	1	0	0	0	-	0	-0	-0	-0	-0	-0	-0	-0	0	0	0
Net income attributable to IQVIA Holdings Inc.
215	191	244	247	248	259	1,217	1,245	1,246	1,277	29	41	65	72	397	408	407	387	371	353	353	357	340	315	268	226	188	173	182	177	0	0	0
Earnings per share attributable to common stockholders:
Basic (in dollars per share)
0.43	0.09	0.29	0.31	0.29	0.34	0.30	0.30	0.33	4.74	0.41	0.28	0.43	-1.97	0.83	0.73	0.89	0.86	0.91	0.69	0.69	0.70	0.73	0.66	0.69	0.58	0.52	0.31	0.42	0.30	0.45	0.41	0.37
Diluted (in dollars per share)
0.42	0.08	0.29	0.30	0.29	0.34	0.29	0.29	0.32	4.63	0.40	0.28	0.43	-1.94	0.82	0.71	0.88	0.84	0.89	0.67	0.68	0.69	0.71	0.64	0.68	0.56	0.50	0.30	0.41	0.30	0.44	0.40	0.37
Weighted average common shares outstanding:
Basic (in shares)
191	192	194	196	197	199	202	205	207	209	214	217	230	238	118	119	119	120	122	123	124	125	127	128	129	129	128	122	115	115	115	115	115
Diluted (in shares)
195	197	199	200	201	204	206	209	212	214	219	222	234	243	121	121	121	123	125	126	127	128	130	132	133	132	133	126	118	118	117	117	117