Iveric bio, inc. (ISEE)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Operating Activities
Net Income (Loss) Attributable to Parent

-58,859

63,087

114,205

-193,420

-105,717

-116,772

-51,145

Adjustments to reconcile net loss to net cash used in operating activities
Depreciation and other expense

162

183

2,800

800

698

127

20

Amortization of debt issuance costs

-

-

-

-

-

-

88

Accretion of debt discount

-

-

-

-

-

-

87

Amortization of premium and discounts on investment securities

0

0

-140

-595

-2,846

-2,024

-

Non-cash charge on acquired in-process research and development

0

5,619

0

0

-

-

-

Gain on sale of property and equipment

150

0

0

-

-

-

-

Gain On Extinguishment Of Royalty Liability

0

125,000

0

0

-

-

-

Gain on sale of marketable securities

-

-

-

-

57

0

-

Non-cash change in fair value of warrant liability

-

-

-

-

-

-

1,181

Loss on extinguishment of debt

-

-

-

-

-

-

-1,091

Deferred income taxes

0

0

-3,366

22,954

-17,341

-214

-

Share-based compensation

9,180

11,072

18,171

31,660

24,760

13,040

2,871

Stock-based consideration in connection with license acquisition

85

0

0

-

-

-

-

Excess tax benefits from share-based compensation

-

-

-

-

1,302

4,256

-

Changes in operating assets and liabilities:
Due from Novartis Pharma AG

-

-

-

-

3,429

960

-

Income tax receivable

-1,765

-1,387

1,387

-3,421

-48

-

-

Due from Novartis Pharma AG

0

0

-3,531

-858

-

-

-

Prepaid expense and other assets

-45

-1,070

-370

995

-3,260

2,008

6,761

Accrued interest receivable

0

0

-466

-203

-155

-280

-

Other assets

-

-

-

-27

107

127

96

Accrued research and development expenses

-477

2,353

-42,256

28,420

10,902

5,433

1,472

Accounts payable and accrued expenses

-241

-1,682

-4,481

14

3,311

4,897

2,417

Deferred revenue

0

0

-209,977

-3,090

-

-

-

Deferred revenue

-

-

-

-

3,442

209,624

-

Net cash used in operating activities

-48,490

-41,911

-121,821

-108,596

-78,531

-

-

Net cash used in operating activities

-

-

-

-

-

111,088

-48,775

Investing Activities
Purchase of marketable securities

0

0

12,014

72,197

411,565

597,762

-

Sale of marketable securities

-

-

-

-

395,977

0

-

Maturities of marketable securities

0

0

166,806

86,500

266,000

171,600

-

Purchase of property and equipment

-

-

-

572

2,615

1,655

5

Proceeds from sale of assets

150

-

0

-

6

0

-

Net cash provided by (used in) investing activities

150

0

154,792

13,731

247,803

-

-

Net cash provided by (used in) investing activities

-

-

-

-

-

-427,817

-5

Financing Activities
Proceeds from issuance of common stock and pre-funded warrants, net

-

-

-

0

-

-

-

Payment of debt issuance costs

-

-

-

-

-

-

43

Proceeds from employee stock plan purchases

273

65

71

6,934

11,473

2,949

94

Proceeds from follow-on public offering, net

-

-

-

-

-

55,409

-

Proceeds from initial public offering, net

-

-

-

-

-

-

175,555

Excess tax benefits from share-based compensation

-

-

-

-

1,302

4,256

-

Net cash provided by financing activities

42,838

6,140

71

6,934

12,775

-

-

Net change in cash and cash equivalents

-5,502

-35,771

33,042

-

-

-

-

Net change in cash and cash equivalents

-

-

-

-87,931

182,047

-

-

Repayment of venture debt facility, net

-

-

-

-

-

-

-11,900

Proceeds from issuance of preferred stock, net

-

-

-

-

-

-

49,699

Proceeds from royalty purchase agreement

-

-

-

-

-

83,333

41,667

Net cash provided by financing activities

-

-

-

-

-

145,947

255,072

Net change in cash and cash equivalents

-

-

-

-

-

-170,782

206,292

Supplemental disclosure of cash paid
Income taxes received, net

-1,893

-2,467

-245

-26,998

399

40,159

-

Interest

-

-

-

-

-

-

1,523

Supplemental disclosures of non-cash information related to investing activities
Other Comprehensive Income (Loss), Securities, Available-for-sale, Adjustment, after Tax

0

0

212

261

-

-

-

Common stock issued to acquire net assets of Inception 4, Inc.

0

11,694

0

0

-

-

-

Operating right-of-use assets obtained in exchange for lease obligations

1,469

-

-

-

-

-

-

Change in unrealized loss on available for sale securities, net of tax

-

-

-

-

-408

-65

-

Conversion of preferred stock to common stock upon completion of IPO

-

-

-

-

-

-

174,310

Accreted dividends on Series A, Series A-1, Series of B, B-1 and Series C Preferred Stock

-

-

-

-

-

-

5,891

Inception 4
Proceeds from issuance of common stock and pre-funded warrants, net

0

6,075

0

-

-

-

-

Public Stock Offering
Proceeds from issuance of common stock and pre-funded warrants, net

42,565

0

0

-

-

-

-