Insignia systems inc/mn (ISIG)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Operating Activities:
Net Loss

-5,021

1,399

-639

-1,286

1,534

211

1,379

-1,624

51,089

6,596

3,716

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization

1,647

1,167

1,348

1,450

1,156

1,177

1,058

1,148

694

339

405

Impairment loss

2,014

0

-

-

-

-

-

-

-

-

-

Changes in allowance for doubtful accounts

43

-191

72

62

-10

72

-

-

-

-

-

Deferred income tax benefit

-504

259

40

-35

29

57

178

92

5,545

-5,702

-

Stock-based compensation expense

422

410

387

204

353

403

533

342

721

711

537

Gain on sale of property and equipment

0

35

0

80

30

3

12

-

-

-

-

Changes in operating assets and liabilities:
Accounts receivable

-1,161

-3,292

2,057

1,549

890

3,277

503

1,121

-564

337

123

Inventories

-31

52

-24

-66

-132

216

-3

-11

-93

25

-53

Income tax receivable

-1

-233

-415

774

-286

276

-789

427

373

-

-

Prepaid expenses and other

69

-109

-274

-117

-224

424

-234

-479

489

151

158

Accounts payable

-224

95

697

-885

-73

452

514

-322

109

82

-496

Accrued liabilities

-1,680

463

882

-979

291

177

-103

-858

-172

297

-1,417

Accrued income taxes

-

-

-

-264

170

80

22

-748

3,117

-

-

Accrued income taxes

30

32

27

26

42

28

28

6

424

-

-

Tax deficiency from stock-based awards

-

-

-

41

12

-20

-

-

-

-

-

Excess tax benefit from stock options exercises

-

-

-

-

-

-

-

-

2,369

-

-

Deferred revenue

-162

-70

310

-102

-8

-89

-141

311

-43

-971

-53

Net cash provided by (used in) operating activities

-

-

-

-

-

-

-

-

58,910

839

2,464

Net cash provided by operating activities

-2,311

7,111

1,780

-3,988

3,218

-1,648

3,979

-2,711

-

-

-

Investing Activities:
Purchases of property and equipment

398

1,337

1,159

1,467

444

427

265

138

2,195

387

278

Acquisition of selling arrangement

-

-

-

-

-

-

-

-

-4,000

-

-

Proceeds received from sale or maturity of investments

-

-

-

9,501

5,649

2,765

-

-

500

7,700

1,900

Proceeds from sale of property and equipment

0

35

0

5

30

14

15

-

-

-

-

Purchase of held to maturity investments

4,981

0

-

-

-

-

-

-

-

-

-

Acquisition of selling rights and other

-

-

-

-

-

542

-

-

-

-

-

Purchase of investments

-

-

-

-

5,441

12,474

-

-

-

3,800

6,300

Net cash used in investing activities

-

-

-

-

-

-

-

-

-5,695

3,513

-4,678

Proceeds from sale of held to maturity investments

4,981

0

-

-

-

-

-

-

-

-

-

Net cash used in investing activities

-398

-1,302

-1,159

8,039

-206

-10,664

-250

-138

-

-

-

Financing Activities:
Cash dividends paid ($0.70 per share)

14

14

8,177

0

-

-

-

-

31,335

-

-

Proceeds from issuance of common stock

108

49

0

46

48

216

91

131

3,126

735

161

Repurchase of common stock upon vesting of restricted stock awards and vesting of restricted stock units

35

81

16

0

-

-

-

-

-

-

-

Tax deficiency from stock-based awards

-

-

-

41

12

-20

-

-

-

-

-

Payment of long-term liabilities

-

-

-

-

-

-

-

-

-

219

202

Excess tax benefit from stock options exercises

-

-

-

-

-

-

-

-

2,369

-

-

Repurchase of common stock, net

0

298

0

312

1,762

2,450

2,328

213

17,369

469

-

Net cash used in financing activities

59

-344

-8,193

-307

-1,726

-2,214

-2,237

-82

-

-

-

Increase (decrease) in cash and cash equivalents

-2,650

5,465

-7,572

3,744

1,286

-14,526

1,492

-2,931

-

-

-

Net cash provided by financing activities

-

-

-

-

-

-

-

-

-43,209

47

-41

Increase (decrease) in cash and cash equivalents

-

-

-

-

-

-

-

-

10,006

4,399

-2,255

Supplemental disclosures for cash flow information:
Cash paid (refunded) during the year for income taxes

8

-39

-

-

-

-

-

-

-

-

-

Cash paid during the period for income taxes

-

-

743

238

653

482

842

835

21,762

62

67

Non-cash investing and financing activities:
Non-cash investing and financing activities:
Tenant allowance in other assets and deferred rent

-

-

-

-

275

-

-

-

-

-

-

Cash dividends declared included in accounts payable

28

42

56

8,233

0

-

-

-

-

-

-

Purchases of property and equipment included in accounts payable

0

60

39

90

340

-

-

-

-

-

-

Non-cash trade-in value utilized for the purchase of equipment

-

-

-

75

0

-

-

-

-

-

-

Cash paid during the year for interest

-

-

-

-

-

-

-

-

-

110

72

Cashless exercise of options and warrants

-

-

-

-

-

-

-

-

800

3,363

-