Insignia systems inc/mn (ISIG)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Services revenues

20,229

31,623

24,911

-

-

-

-

-

-

-

-

Products revenues

1,725

1,613

1,519

-

-

-

-

-

-

-

-

Services revenues

-

-

-

23,144

26,391

24,473

26,128

18,433

15,032

27,231

26,666

Products revenues

-

-

-

1,768

1,820

1,832

1,627

1,741

2,201

2,776

2,104

Total Net Sales

-

-

-

24,912

28,211

26,305

27,755

20,174

-

-

-

Total Net Sales

21,954

33,236

26,430

-

-

-

-

-

17,233

30,007

28,770

Impairment loss

2,014

0

-

-

-

-

-

-

-

-

-

Cost of services

15,756

19,467

16,935

-

-

-

-

-

-

-

-

Cost of goods sold

1,437

1,208

1,094

-

-

-

-

-

-

-

-

Cost of services

-

-

-

16,540

14,237

13,261

13,826

11,669

10,903

12,983

12,014

Cost of goods sold

-

-

-

1,309

1,303

1,262

1,183

1,203

1,512

1,853

1,415

Total Cost of Sales

17,193

20,675

18,029

17,849

15,540

14,523

15,009

12,872

12,415

14,836

13,429

Gross Profit

4,761

12,561

8,401

7,063

12,671

11,782

12,746

7,302

4,818

15,171

15,341

Operating Expenses:
Selling

2,658

3,429

3,539

3,840

4,498

5,822

5,505

5,049

5,753

7,082

6,632

Marketing

2,394

2,674

1,716

1,190

1,623

1,527

856

1,149

1,700

1,635

1,540

General and administrative

3,324

4,626

4,054

4,109

4,086

3,966

3,988

3,388

5,495

5,549

4,811

Insurance settlement proceeds

-

-

-

-

-

-

-

-

-

-

-1,387

Gain from litigation settlement, net

-

-

-

-

-

-

-

-

89,762

-

-

Total Operating Expenses

10,390

10,729

9,309

9,139

10,207

11,315

10,349

9,586

-76,814

14,266

11,596

Operating Loss

-5,629

1,832

-908

-2,076

2,464

467

2,397

-2,284

81,632

905

3,745

Interest income

-

-

-

-

-

-

-

-

63

39

127

Interest expense

-

-

-

-

-

-

-

-

-

22

40

Other expense, net

-

-

-

-

-

-

-

-

-

-

-1

Other income

142

51

-1

-24

76

42

28

27

63

17

86

Loss Before Taxes

-5,487

1,883

-909

-2,100

2,540

509

2,425

-2,257

-

-

-

Income (Loss) Before Taxes

-

-

-

-

-

-

-

-

81,695

922

3,831

Income tax benefit

-466

484

-270

-814

1,006

298

1,046

-633

30,606

-5,674

115

Net Loss

-5,021

1,399

-639

-1,286

1,534

211

1,379

-1,624

51,089

6,596

3,716

Unrealized gain on available for sales securities

-

-

-

11

0

-11

-

-

-

-

-

Comprehensive Loss

-

-

-

-1,275

1,534

200

1,379

-

-

-

-

Net loss per share:
Basic

-0.42

0.12

-0.06

-0.11

0.13

0.02

0.10

-0.12

3.35

0.42

0.25

Diluted

-0.42

0.12

-0.06

-0.11

0.13

0.02

0.10

-0.12

3.29

0.39

0.23

Dividends declared per share

-

-

-

0.70

0.00

-

-

-

2.00

0.00

0.00

Shares used in calculation of net loss per share:
Basic

11,941

11,776

11,717

11,629

12,044

12,635

13,324

13,605

15,229

15,589

15,139

Diluted

11,941

12,007

11,717

11,629

12,216

12,873

13,422

13,605

15,512

16,925

15,846