Isoray, inc. (ISR)
Income statement / Yearly
Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11
Sales, net

7,314

5,923

4,761

-

-

-

-

-

-

Product sales, net

-

-

-

4,769

-

-

-

-

-

Cost of sales

4,267

4,081

3,923

4,640

-

-

-

-

-

Product sales, net

-

-

-

-

4,606

4,219

4,525

5,071

5,238

Cost of product sales

-

-

-

-

4,439

4,415

4,375

4,367

4,081

Gross profit

3,047

1,842

838

129

167

-196

150

703

1,157

Research and development:
Proprietary research and development

1,429

1,351

771

528

615

-

-

-

-

Collaboration arrangement, net of reimbursement

45

395

194

0

0

-

-

-

-

Total research and development

1,474

1,746

965

528

615

668

627

780

981

Research and development reimbursement

-

-

-

-

-

-

-

50

515

Sales and marketing

2,679

2,660

2,310

1,353

1,488

1,234

1,296

1,215

1,232

(Gain) on equipment disposal

24

-

2

-

-

-

-

-

-

General and administrative

4,172

4,165

3,920

3,786

2,401

2,488

2,294

2,355

2,422

Gain on change in estimate of asset retirement obligation

-

-

48

456

-

-

-

-

-

Change in estimate of asset retirement obligation

-

-

-

-

0

0

-

-

-

Total operating expenses

8,301

8,571

7,145

5,211

4,504

4,391

4,217

4,301

4,120

Operating loss

-5,254

-6,729

-6,307

-5,082

-4,337

-4,588

-4,067

-3,597

-2,962

Non-operating income:
Interest income, net

108

29

118

218

283

12

0

0

3

Change in fair value of warrant derivative liability

-

-

27

154

375

-1,382

210

170

334

Other income

2

-

-

-

-

-

-

-

-

Financing and interest expense

-

-

-

1

2

0

0

-

-

Financing and interest expense

-

-

-

-

-

-

-

61

216

Non-operating income

110

29

145

371

656

-1,370

210

109

120

Net loss

-5,144

-6,700

-6,162

-4,711

-3,681

-5,959

-3,856

-3,488

-2,842

Preferred stock deemed dividends

-

-

-

-

-

726

0

-

-

Preferred stock dividends

11

11

11

11

11

10

10

10

10

Net loss applicable to common shareholders

-5,155

-6,711

-6,173

-4,722

-3,692

-6,696

-3,867

-3,499

-2,852

Basic and diluted loss per share (in dollars per share)

-0.08

-0.12

-0.11

-0.09

-0.07

-0.16

-0.11

-0.12

-0.11

Weighted average shares used in computing net loss per share:
Basic and diluted (in shares)

67,042

55,159

55,016

55,015

54,882

42,675

34,423

28,621

25,131