Intuitive Surgical, Inc. ISRG Income Statement

Intuitive surgical, inc. (ISRG)

Income statement / Yearly

Dec'19	Dec'18	Dec'17	Dec'16	Dec'15	Dec'14	Dec'13	Dec'12	Dec'11	Dec'10	Dec'09	Dec'08	Dec'07
Revenue:
Total revenue
4,478	3,724	3,138	2,706	2,384	2,131	2,265	2,178	1,757	1,413	1,052	874	600
Cost of revenue:
Total cost of revenue
1,368	1,120	936	813	806	717	670	608	483	383	301	254	186
Gross profit
3,110	2,604	2,202	1,892	1,577	1,413	1,594	1,570	1,273	1,030	751	620	414
Operating expenses:
Selling, general and administrative
1,178	986	810	703	640	691	574	522	438	358	278	230	158
Research and development
557	418	328	239	197	178	167	170	140	116	95	79	48
Total operating expenses
1,735	1,404	1,139	943	837	869	741	692	579	474	373	310	207
Income from operations
1,374	1,199	1,062	949	740	544	852	878	694	555	377	310	206
Interest and other income, net
127	80	41	35	18	4	18	15	14	17	18	24	30
Income before taxes
1,502	1,279	1,104	985	758	549	870	893	709	572	396	335	237
Income tax expense
120	154	433	247	169	130	199	237	214	190	163	130	92
Net income
1,381	1,125	670	738	-	-	-	-	-	-	-	-	-
Less: net loss attributable to noncontrolling interest in joint venture
2	-2	-0	-	-	-	-	-	-	-	-	-	-
Net income attributable to Intuitive Surgical, Inc.
1,379	1,127	670	738	588	418	671	656	495	381	232	204	144
Net income per share attributable to Intuitive Surgical, Inc.:
Basic (in dollars per share)
11.95	9.92	6.01	6.43	5.29	11.35	17.12	16.50	12.63	9.74	6.07	5.26	3.82
Diluted (in dollars per share)
11.54	9.49	5.77	6.26	5.18	11.11	16.73	15.98	12.32	9.47	5.93	5.12	3.70
Shares used in computing net income per share attributable to Intuitive Surgical, Inc.:
Basic (in shares)
115	113	111	114	111	36	39	39	39	39	38	38	37
Diluted (in shares)
119	118	116	117	113	37	40	41	40	40	39	39	39
Total comprehensive income attributable to Intuitive Surgical, Inc.
1,405	1,130	664	738	-	-	-	-	-	-	-	-	-
Product
Total revenue
3,754	3,089	2,565	2,195	1,919	1,702	1,867	1,836	1,478	1,189	879	748	516
Total cost of revenue
1,119	906	756	662	647	569	543	495	382	297	237	200	145
Service
Total revenue
724	635	572	510	464	429	397	342	278	223	172	126	84
Total cost of revenue
249	213	179	151	159	148	127	113	101	85	63	54	40
Joint venture
Less: net income (loss) attributable to noncontrolling interest in joint venture
2	-2	0	0	-	-	-	-	-	-	-	-	-