Itt inc. (ITT)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08
Product revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,052,000

2,128,000

1,953,000

-

2,036,000

2,129,000

1,966,000

2,249,800

Service revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

591,000

611,000

625,000

-

604,000

590,000

591,000

629,500

Revenue

663,300

719,100

711,900

719,900

695,500

678,400

680,600

696,800

689,300

683,600

645,000

630,900

625,800

588,400

581,700

626,200

609,100

666,800

601,900

628,200

588,700

660,000

657,100

663,000

674,500

645,500

634,000

609,200

608,200

554,300

547,500

557,900

568,100

484,300

515,900

552,400

533,000

-6,069,300

2,643,000

2,739,000

2,578,000

-6,146,000

2,640,000

2,719,000

2,557,000

2,879,300

Costs of product revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,357,000

1,421,000

1,307,000

-

1,349,000

1,438,000

1,371,000

1,521,900

Costs of service revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

518,000

537,000

553,000

-

531,000

512,000

517,000

546,700

Costs of revenue

453,900

491,100

480,600

487,900

476,700

467,900

454,100

470,800

465,100

475,600

441,200

425,900

422,700

412,300

397,800

420,600

413,800

465,500

407,000

414,300

389,700

443,100

437,200

448,200

459,700

436,900

431,100

411,400

417,700

380,900

381,300

387,500

397,900

338,500

360,700

376,400

365,000

-4,406,200

1,875,000

1,958,000

1,860,000

-4,511,000

1,880,000

1,950,000

1,888,000

-

Total Costs of Sales and Revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,068,600

Gross profit

209,400

228,000

231,300

232,000

218,800

210,500

226,500

226,000

224,200

208,000

203,800

205,000

203,100

176,100

183,900

205,600

195,300

201,300

194,900

213,900

199,000

216,900

219,900

214,800

214,800

208,600

202,900

197,800

190,500

173,400

166,200

170,400

170,200

145,800

155,200

176,000

168,000

-1,663,100

768,000

781,000

718,000

-1,635,000

760,000

769,000

669,000

810,700

General and administrative expenses

60,200

67,000

69,500

65,700

51,900

63,000

68,000

63,000

65,100

58,000

70,100

64,600

65,700

58,300

59,200

74,000

69,000

71,500

60,200

66,500

60,100

83,800

69,100

69,500

77,700

91,700

72,500

66,600

69,100

75,700

60,000

41,300

57,700

45,100

28,000

48,200

45,000

-

-

-

-

-

-

-

-

-

Sales and marketing expenses

41,600

41,400

41,600

42,700

40,200

40,500

40,800

43,400

43,500

41,300

41,300

43,800

43,100

41,100

39,400

46,000

43,300

44,000

43,100

48,800

47,300

54,300

53,500

56,300

55,300

54,200

52,700

57,500

51,800

45,900

41,600

45,800

47,100

35,100

43,600

43,900

41,000

-

-

-

-

-

-

-

-

-

Selling, general and administrative expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

396,000

375,000

378,000

-

381,000

389,000

383,000

415,400

Research and development expenses

22,700

24,800

23,800

25,800

23,500

23,700

24,200

25,800

24,700

25,500

23,000

22,600

22,400

21,600

18,600

21,100

19,200

23,700

18,000

18,900

18,300

20,200

20,100

18,600

17,700

18,400

16,100

16,400

16,400

14,900

15,100

16,600

16,100

14,700

15,800

17,000

16,000

-123,700

60,000

60,000

63,000

-115,000

58,000

57,000

53,000

60,700

Gain on sale of long-lived assets

-

-

-100

-

-

-

40,000

-

-

-

900

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Asbestos-related (benefit) costs, net

-40,700

11,600

-56,200

11,800

12,600

15,400

-4,300

13,500

-19,700

13,100

-62,800

14,900

14,900

14,700

-68,100

15,000

12,800

8,300

-30,300

-84,800

15,400

14,700

-42,500

15,900

15,800

16,300

-15,400

15,900

16,000

15,800

12,800

9,700

12,600

72,700

59,300

-15,600

-16,000

722,800

-341,000

-12,000

15,000

-461,000

223,000

0

0

1,600

Asset impairment charges

16,300

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Transformation costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

311,600

19,800

4,700

60,000

-

0

0

0

-

-

-

-

-

Restructuring and asset impairment charges, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,000

10,000

17,000

3,000

9,000

20,000

11,000

5,000

Operating Income (Loss)

109,300

82,300

152,500

86,000

90,600

68,600

137,800

80,300

110,600

70,100

133,100

59,100

57,000

41,300

134,800

49,500

51,000

53,800

103,900

164,500

57,900

43,900

119,700

54,500

48,300

28,000

77,000

41,400

37,200

21,100

36,700

57,000

36,700

-270,200

-11,300

46,600

-10,000

-717,600

-32,000

324,000

245,000

-735,000

89,000

303,000

222,000

328,000

Interest and non-operating expenses (income), net

-600

-4,300

400

400

500

10,300

-700

-1,500

-1,800

18,100

-5,500

-500

-2,200

19,700

-300

500

-1,700

-4,700

4,000

-300

-1,200

6,700

-700

-500

-1,100

500

-2,300

2,200

2,700

-

-5,000

3,400

1,600

-

22,500

18,200

25,000

-

16,000

19,000

26,000

-

-

-

-

-

Interest expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

24,000

25,000

23,000

26,000

29,300

Interest income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-5,000

14,000

4,000

4,000

8,300

Miscellaneous expense (income), net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-3,000

3,000

3,000

3,000

3,900

Income from continuing operations before income tax expense

108,700

84,000

152,900

86,400

91,100

66,300

137,100

78,800

108,800

68,400

127,600

58,600

54,800

24,600

134,500

50,000

49,300

53,500

107,900

164,200

56,700

41,800

119,000

54,000

47,200

27,500

79,300

39,200

34,500

18,700

41,700

53,600

35,100

-275,500

-33,800

28,400

-35,000

-748,600

-48,000

305,000

219,000

-761,000

75,000

281,000

197,000

303,100

Income tax expense

24,700

16,800

34,100

19,300

19,700

15,300

25,900

8,900

7,600

134,300

40,600

10,600

9,100

700

46,100

17,500

11,700

17,100

11,400

23,500

18,100

7,900

38,000

12,400

13,000

15,400

-354,400

14,400

15,000

-3,400

-19,000

37,400

24,600

268,200

-4,300

9,700

-13,000

-236,200

-60,000

79,000

75,000

-199,000

11,000

81,000

10,000

98,600

Income from continuing operations

84,000

67,200

118,800

67,100

71,400

51,000

111,200

69,900

101,200

-65,900

87,000

48,000

45,700

23,900

88,400

32,500

37,600

36,400

96,500

140,700

38,600

33,900

81,000

41,600

34,200

12,100

433,700

24,800

19,500

22,100

60,700

16,200

10,500

-543,700

-29,500

18,700

-22,000

-512,400

12,000

226,000

144,000

-562,000

64,000

200,000

187,000

204,500

Net income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,200

-528,700

108,500

169,700

121,000

275,300

145,000

238,000

146,000

185,000

59,000

201,000

184,000

216,300

Income from discontinued operations, net of tax

1,100

1,900

-100

-100

0

1,300

-100

0

100

-1,200

-100

-100

-100

2,200

1,800

500

-300

100

34,200

1,700

3,400

300

-300

-2,900

-1,000

300

-2,300

1,100

1,700

10,300

12,300

600

-7,300

15,000

138,000

151,000

143,000

787,700

133,000

12,000

2,000

747,000

-5,000

1,000

-3,000

11,800

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

85,100

69,100

118,700

67,000

71,400

52,300

111,100

69,900

101,300

-67,100

86,900

47,900

45,600

-

90,200

33,000

37,300

-

130,700

142,400

42,000

-

80,700

38,700

33,200

-

431,400

25,900

21,200

-

73,000

16,800

3,200

-

-

-

-

-

-

-

-

-

-

-

-

-

Less: Income attributable to noncontrolling interests

300

700

100

200

100

400

200

200

100

100

0

100

-400

300

100

200

-100

-200

0

100

-100

500

400

400

1,000

1,200

700

100

400

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income attributable to ITT Inc.

84,800

68,400

118,600

66,800

71,300

51,900

110,900

69,700

101,200

-67,200

86,900

47,800

46,000

25,800

90,100

32,800

37,400

36,700

130,700

142,300

42,100

33,700

80,300

38,300

32,200

11,200

430,700

25,800

20,800

-

73,000

16,800

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Amounts attributable to ITT Inc.:
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent

83,700

66,500

118,700

66,900

71,300

50,600

111,000

69,700

101,100

-66,000

87,000

47,900

46,100

23,600

88,300

32,300

37,700

36,600

96,500

140,600

38,700

33,400

80,600

41,200

33,200

10,900

433,000

24,700

19,100

22,100

60,700

16,200

10,500

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from discontinued operations, net of tax

1,100

1,900

-100

-100

0

1,300

-100

0

100

-1,200

-100

-100

-100

2,200

1,800

500

-300

100

34,200

1,700

3,400

300

-300

-2,900

-1,000

300

-2,300

1,100

1,700

10,300

12,300

600

-7,300

15,000

138,000

151,000

143,000

787,700

133,000

12,000

2,000

747,000

-5,000

1,000

-3,000

11,800

Net income attributable to ITT Inc.

84,800

68,400

118,600

66,800

71,300

51,900

110,900

69,700

101,200

-67,200

86,900

47,800

46,000

25,800

90,100

32,800

37,400

36,700

130,700

142,300

42,100

33,700

80,300

38,300

32,200

11,200

430,700

25,800

20,800

-

73,000

16,800

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings per share attributable to ITT Inc.:
Basic:
Net income attributable to ITT Corporation

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,200

-

108,500

169,700

121,000

275,300

145,000

238,000

146,000

185,000

59,000

201,000

184,000

216,300

Continuing operations

0.96

0.77

1.35

0.76

0.81

0.57

1.27

0.80

1.15

-0.75

0.99

0.54

0.52

0.27

0.99

0.36

0.42

0.41

1.08

1.57

0.42

0.37

0.88

0.45

0.36

0.09

4.79

0.27

0.21

0.25

0.65

0.17

0.11

-5.87

-0.32

0.20

-0.23

-3.50

0.07

1.23

0.78

-

0.35

1.09

1.02

1.12

Discontinued operations

0.01

-

-

-

0.00

-

-

-

-

-0.01

0.00

0.00

0.00

0.03

0.02

0.00

0.00

0.00

0.38

0.02

0.04

0.00

0.00

-0.03

-0.01

0.00

-0.03

0.02

0.02

0.10

0.14

0.01

-0.08

0.16

1.49

1.63

1.54

9.37

0.72

0.06

0.02

-

-0.03

0.01

-0.01

0.07

Net income

0.97

0.79

1.35

0.76

0.81

0.59

1.27

0.80

1.15

-0.76

0.99

0.54

0.52

0.30

1.01

0.36

0.42

0.41

1.46

1.59

0.46

0.37

0.88

0.42

0.35

0.09

4.76

0.29

0.23

0.35

0.79

0.18

0.03

-5.71

1.17

1.83

1.31

5.87

0.79

1.29

0.80

-

0.32

1.10

1.01

1.19

Diluted:
Continuing operations

0.95

0.76

1.34

0.75

0.80

0.57

1.25

0.79

1.14

-0.75

0.98

0.54

0.52

0.26

0.98

0.36

0.42

0.39

1.07

1.56

0.42

0.36

0.87

0.44

0.36

0.10

4.71

0.27

0.20

0.23

0.65

0.17

0.11

-5.87

-0.32

0.20

-0.23

-3.49

0.07

1.22

0.78

-

0.35

1.09

1.02

1.11

Discontinued operations

0.01

-

-

-

0.00

-

-

-

-

-0.01

0.00

0.00

0.00

0.04

0.02

0.00

-0.01

0.00

0.38

0.02

0.04

0.01

-0.01

-0.03

-0.01

0.00

-0.02

0.01

0.02

0.11

0.13

0.01

-0.08

0.17

1.49

1.62

1.54

9.39

0.71

0.06

0.01

-

-0.03

0.01

-0.01

0.06

Net income

0.96

0.78

1.34

0.75

0.80

0.58

1.25

0.79

1.14

-0.76

0.98

0.54

0.52

0.30

1.00

0.36

0.41

0.39

1.45

1.58

0.46

0.37

0.86

0.41

0.35

0.10

4.69

0.28

0.22

0.34

0.78

0.18

0.03

-5.70

1.17

1.82

1.31

5.90

0.78

1.28

0.79

4.46

0.32

1.10

1.01

1.17

Weighted average common shares – basic

87,400

87,600

87,800

87,800

87,600

87,700

87,600

87,500

88,000

88,200

88,000

88,500

88,500

-

89,200

89,800

-

89,900

89,400

89,300

90,600

91,300

91,600

91,700

91,400

91,200

90,400

90,400

92,000

92,400

92,500

92,800

94,300

93,400

92,700

92,600

92,500

-183,400

184,100

184,000

183,300

-

182,700

182,500

182,000

181,900

Weighted Average Number of Shares Outstanding, Diluted

88,200

88,400

88,700

88,700

88,600

88,700

88,700

88,400

89,000

89,100

88,700

89,000

89,200

89,000

89,700

90,400

90,500

90,700

90,300

90,200

91,600

92,500

92,900

93,000

92,800

92,500

91,900

91,600

93,200

93,300

93,500

93,900

95,700

92,600

92,700

93,400

92,500

-187,700

185,300

185,500

184,900

-

184,300

183,600

183,200

184,400

Cash dividends declared per common share

-

-

-

-

-

-

-

-

-

-

0.12

0.12

0.12

-

0.12

0.12

0.12

0.11

0.11

0.11

0.11

0.11

0.11

0.11

0.11

0.10

0.10

0.10

0.10

0.09

0.09

0.09

0.09

0.09

0.50

0.50

0.50

1.25

0.25

0.25

0.25

1.06

0.21

0.21

0.21

0.17