Illinois tool works inc (ITW)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Revenue from Contract with Customer, Excluding Assessed Tax

14,109

14,768

14,314

13,599

13,405

14,484

14,135

14,791

14,515

15,416

13,572

17,100

16,110

Cost of revenue

8,187

8,604

8,306

7,908

7,888

8,673

8,554

9,134

9,089

9,997

8,953

11,186

10,430

Selling, administrative, and research and development expenses

2,361

2,391

2,412

2,411

2,417

2,678

2,815

2,928

2,846

2,957

2,933

3,226

2,903

Legal settlement (income)

0

0

95

0

0

-

-

-

-

-

-

-

-

Amortization and impairment of intangible assets

159

189

206

224

233

245

250

252

219

207

197

184

145

Impairment of goodwill and other intangible assets

-

-

-

-

-

-

2

2

0

1

105

1

2

Operating Income

3,402

3,584

3,485

3,056

2,867

2,888

2,514

2,475

2,361

2,254

1,382

2,501

2,627

Interest expense

221

257

260

237

226

250

239

213

191

175

164

154

102

Gain on sale of interest in Decorative Surfaces

-

-

-

-

-

-

-

933

0

0

-

-

-

Other income (expense)

107

67

45

89

78

61

72

11

53

10

-4

4

58

Income Before Taxes

3,288

3,394

3,270

2,908

2,719

2,699

2,347

3,206

2,223

2,089

1,213

2,351

2,583

Income Taxes

767

831

1,583

873

820

809

717

973

448

637

245

660

756

Income from Continuing Operations

-

-

-

-

-

1,890

1,630

2,233

1,775

1,452

968

1,691

1,827

Income from Discontinued Operations

-

-

-

-

-

1,056

49

637

296

51

4

-172

42

Net Income

2,521

2,563

1,687

2,035

1,899

2,946

1,679

2,870

2,071

1,503

972

1,519

1,869

Basic (in dollars per share)

-

-

-

-

-

4.70

3.65

4.75

3.61

2.90

1.94

3.26

3.31

Diluted (in dollars per share)

-

-

-

-

-

4.67

3.63

4.72

3.59

2.89

1.93

3.24

3.29

Basic (in dollars per share)

-

-

-

-

-

2.63

0.11

1.36

0.60

0.10

0.01

-0.33

0.08

Diluted (in dollars per share)

-

-

-

-

-

2.61

0.11

1.35

0.60

0.10

0.01

-0.33

0.08

Net Income Per Share:
Basic (in dollars per share)

7.78

7.65

4.90

5.73

5.16

7.33

3.76

6.11

4.21

3.00

1.94

2.93

3.39

Diluted (in dollars per share)

7.74

7.60

4.86

5.70

5.13

7.28

3.74

6.06

4.19

2.99

1.94

2.91

3.36