Intevac inc (IVAC)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Net revenues:
Total net revenues

108,885

95,114

-

-

-

-

-

-

-

-

-

-

Total net revenues

-

-

-

112,847

-

-

-

-

-

-

-

-

Systems and components

-

-

104,856

-

74,342

68,072

54,463

55,188

67,669

75,850

184,217

61,893

Technology development

-

-

7,991

-

5,782

7,088

11,087

14,444

15,755

7,124

18,309

16,088

Total net revenues

-

-

112,847

-

80,124

75,160

65,550

69,632

83,424

82,974

202,526

77,981

Cost of net revenues:
Systems and components

-

-

60,120

-

45,263

43,700

40,284

36,356

37,932

47,601

101,975

36,172

Technology development

-

-

7,064

-

4,452

5,143

7,833

11,303

11,334

4,942

12,879

9,089

Total cost of net revenues

68,017

62,420

67,184

67,184

49,715

48,843

48,117

47,659

49,266

52,543

114,854

45,261

Gross profit

40,868

32,694

45,663

45,663

30,409

26,317

17,433

21,973

34,158

30,431

87,672

32,720

Operating expenses:
Research and development

14,309

16,862

17,724

17,724

18,156

15,661

15,832

21,037

31,762

34,287

27,918

28,064

Selling, general and administrative

22,627

20,188

23,314

23,314

19,916

19,638

21,205

22,278

25,919

25,597

28,516

22,003

Acquisition-related (benefit), net

7

-139

-223

-223

-100

-244

-250

-3,727

-219

1,247

-

-

Bad debt expense

-

-

-

-

-

-

-

-

3,017

41

-

-

Impairment of goodwill and intangible assets

-

-

-

-

-

-

-

-

18,419

-

-

-

Total operating expenses

36,943

36,911

40,815

40,815

37,972

35,055

36,787

39,588

78,898

61,172

56,434

50,067

Loss on divestiture

-

-

-

-

-

-

-

-208

2,207

-

-

-

Loss from operations

3,925

-4,217

4,848

4,848

-7,563

-8,738

-19,354

-17,823

-42,533

-30,741

31,238

-17,347

Interest income and other income (expense), net

574

516

291

291

195

179

179

279

806

847

899

1,362

Other income (expense), net

8

106

82

82

178

-52

158

126

-352

-212

-126

-108

Loss before provision for income taxes

4,507

-3,595

5,221

5,221

-7,190

-8,611

-19,017

-17,418

-

-

-

-

Loss before income taxes

-

-

-

-

-

-

-

-

-42,079

-30,106

32,011

-16,093

Provision for income taxes

3,359

-7,176

1,103

1,103

251

555

8,428

-1,722

13,240

-8,131

3,962

-6,016

Net loss

1,148

3,581

4,118

4,118

-7,441

-9,166

-27,445

-15,696

-55,319

-21,975

28,049

-10,077

Net loss per share:
Basic

0.05

0.16

0.19

0.19

-0.36

-0.41

-

-

-

-

1.26

-0.46

Diluted

0.05

0.16

0.18

0.18

-0.36

-0.41

-

-

-

-

1.22

-0.46

Basic and Diluted

-

-

-

-

-

-

-1.16

-0.66

-2.37

-0.96

-

-

Weighted average shares outstanding:
Basic and Diluted

-

-

-

-

-

-

23,671

23,832

23,336

22,903

-

-

Basic

23,063

22,519

21,555

21,555

20,761

22,218

-

-

-

-

22,340

21,975

Diluted

23,340

22,904

22,920

22,920

20,761

22,218

-

-

-

-

22,977

21,975

Systems and components
Total net revenues

89,228

85,320

-

-

-

-

-

-

-

-

-

-

Total net revenues

-

-

-

104,856

-

-

-

-

-

-

-

-

Total cost of net revenues

55,678

53,334

-

60,120

-

-

-

-

-

-

-

-

Technology development
Total net revenues

19,657

9,794

-

-

-

-

-

-

-

-

-

-

Total net revenues

-

-

-

7,991

-

-

-

-

-

-

-

-

Total cost of net revenues

12,339

9,086

-

7,064

-

-

-

-

-

-

-

-