Jaguar health, inc. (JAGX)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Revenue
Product revenue

-

-

-

141

258

-

Total revenue

5,775

4,416

4,361

141

-

-

Operating expenses
Cost of product revenue

3,815

2,765

880

51

123

-

Research and development

5,819

5,154

4,269

7,206

6,475

4,220

Sales and marketing

6,936

9,831

3,083

485

765

-

General and administrative

13,502

12,277

11,247

5,983

5,339

4,095

Settlement of Tempesta Royalty License Agreement

648

-

-

-

-

-

Impairment of goodwill

0

5,210

16,827

-

-

-

Impairment of indefinite-lived intangible assets

4,000

0

2,300

-

-

-

Total operating expenses

34,723

35,240

-

-

-

-

Total operating expenses

-

-

38,608

13,727

12,703

8,315

Loss from operations

-28,948

-30,823

-34,247

-13,585

-12,445

-8,315

Interest expense

5,730

2,628

1,209

985

3,317

345

Other income (expense)

80

315

88

-11

-27

-

Change in fair value of financial instruments

-1,009

-331

-695

-

-

-

Gain on Valeant settlement

-

1,204

-

-

-

-

Change in fair value of warrants

-

-

-

43

501

-51

Loss on extinguishment of debt

-4,940

-544

-477

-108

-

-

Loss before income tax expense

-38,529

-32,146

-35,149

-14,733

-

-

Income tax expense

10

-

-13,181

-

-

-

Net loss

-38,539

-32,146

-21,968

-14,733

-16,291

-8,609

Deemed dividend

-

-

-

-

346

646

Net loss attributable to common shareholders

-44,726

-32,146

-

-

-

-

Net income (loss) attributable to common shareholders

-

-

-

-

-16,637

-9,256

Net loss per share, basic and diluted (in dollars per share)

-9.01

-153.27

-7.59

-1.35

-2.70

-3.24

Weighted-average common shares outstanding, basic and diluted (in shares)

4,965

209

2,895

10,951

6,153

2,854

Product revenue, net
Total revenue

5,775

4,238

1,485

-

-

-

Collaboration revenue
Total revenue

-

177

2,876

-

-

-

Accretion of Series A convertible preferred
Deemed dividend

894

-

-

-

-

-

Series B convertible preferred stock
Deemed dividend

4,239

-

-

-

-

-

Series B-1 convertible preferred stock
Deemed dividend

530

-

-

-

-

-

Series 1 warrants
Deemed dividend

522

-

-

-

-

-