JABIL INC JBL Income Statement

Jabil inc (JBL)

Income statement / Quarterly

Feb'20	Nov'19	Aug'19	May'19	Feb'19	Nov'18	Aug'18	May'18	Feb'18	Nov'17	Aug'17	May'17	Feb'17	Nov'16	Aug'16	May'16	Feb'16	Nov'15	Aug'15	May'15	Feb'15	Nov'14	Aug'14	May'14	Feb'14	Nov'13	Aug'13	May'13	Feb'13	Nov'12	Aug'12	May'12	Feb'12	Nov'11	Aug'11	May'11	Feb'11	Nov'10	Aug'10	May'10	Feb'10	Nov'09
Net revenue
6,125	7,505	6,573	6,135	6,066	6,506	5,771	5,436	5,301	5,585	5,023	4,489	4,445	5,104	4,430	4,310	4,403	5,207	4,680	4,358	4,309	4,550	4,056	3,785	3,577	4,342	4,249	4,196	4,166	4,637	3,326	4,250	4,236	4,326	4,280	4,227	3,928	4,082	3,860	3,455	3,004	3,088
Cost of revenue
5,694	6,951	6,078	5,691	5,612	5,986	5,329	5,038	4,903	5,116	4,597	4,163	4,083	4,673	4,107	3,989	4,004	4,724	4,304	3,982	3,941	4,167	3,793	3,569	3,364	4,008	3,974	3,898	3,877	4,286	3,157	3,921	3,914	3,986	3,951	3,909	3,632	3,771	3,573	3,193	2,781	2,856
Gross profit
430	553	495	443	454	519	442	398	397	469	425	326	361	431	323	321	399	483	376	375	367	382	262	215	213	334	275	297	288	350	169	329	322	340	329	318	296	310	287	262	222	231
Operating expenses:
Selling, general and administrative
285	328	276	274	282	278	261	252	243	293	241	233	217	214	208	239	224	251	209	228	210	214	177	190	164	142	152	146	145	169	91	162	160	157	152	154	141	142	160	151	146	131
Research and development
11	10	10	11	10	11	10	10	8	9	7	7	7	7	7	7	8	8	8	6	6	6	7	5	6	9	7	6	7	7	6	6	6	6	6	6	6	5	6	6	7	7
Amortization of intangibles
13	16	8	7	7	7	8	10	9	9	9	9	8	8	10	9	8	7	7	5	5	5	5	5	6	6	3	2	2	3	-0	3	4	5	5	5	5	5	5	6	6	7
Restructuring and related charges
29	45	9	9	0	6	7	12	5	11	46	32	44	35	3	4	2	1	1	-0	20	12	19	12	32	21	-	23	-	-	-	-	-	-	0	0	0	0	2	1	0	3
Settlement of receivables and related charges
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	13	-	-	-	-	-
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-2	-	-	-	-	-	-	-	-	-	-	-	-	-23	-	-8	0	0	-15
Impairment of notes receivable and related charges
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating income
90	152	189	140	153	216	153	112	129	145	118	43	83	165	93	59	154	214	150	135	124	144	46	-1	3	155	55	93	133	170	71	156	150	170	165	152	104	156	102	96	61	66
Impairment on securities
12	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other expense
-8	-11	-14	-14	-11	-13	-11	-10	-10	-5	-4	-15	-3	-4	-2	-2	-2	-1	-0	-1	-1	-1	-3	-1	-1	-1	-1	-1	-1	-1	-2	-1	-1	-2	-0	-1	-0	0	-0	-0	-1	-1
Interest income
5	5	5	6	4	4	4	4	5	3	4	3	2	2	2	2	2	2	3	2	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest expense
46	44	49	50	46	42	38	36	37	36	35	35	33	32	34	35	34	33	32	31	32	31	30	32	31	33	31	30	29	29	27	26	26	25	24	25	25	22	19	19	20	20
Income before income tax
29	102	101	83	100	164	108	71	86	107	81	-4	48	130	60	24	120	181	121	104	93	112	14	-34	-29	121	23	61	102	139	42	128	122	143	141	126	78	134	83	76	41	46
Income tax expense
31	61	48	39	33	40	165	28	48	43	35	21	28	43	21	18	42	49	30	32	35	39	32	18	2	19	-75	22	27	34	22	27	24	29	25	22	23	27	23	24	11	17
Income from continuing operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	91	72	57	73	-18	-52	-32	101	-	39	75	-	-	-	-	-	-	-	-	-	-	-	-	-
Loss from discontinued operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-2	-1	-4	0	-0	2	2	16	-	10	12	-	-	-	-	-	-	-	-	-	-	-	-	-
Loss on sale of discontinued operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	1	-0	-1	-	238	-8	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Discontinued operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-2	0	-5	-0	-7	241	-6	16	-	10	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
-2	40	53	44	67	124	-56	42	37	63	46	-25	20	86	38	5	78	131	88	72	52	72	-25	188	-38	118	126	49	88	105	82	101	98	113	115	104	55	107	59	52	29	28
Net income attributable to noncontrolling interests, net of tax
0	0	1	0	0	0	0	0	0	0	0	-0	-0	-1	0	0	-0	0	0	0	0	0	0	0	0	0	-0	-0	-0	-0	-0	0	0	0	1	-0	0	0	0	0	-0	0
Net (loss) income attributable to Jabil Inc.
-3	40	52	43	67	123	-57	42	37	63	45	-25	20	88	38	5	78	131	87	72	51	72	-26	188	-38	117	127	50	88	105	82	101	97	112	114	104	55	106	58	52	29	28
Basic:
Income from continuing operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.46	0.37	0.30	0.38	-0.09	-0.26	-0.16	0.50	-	0.20	0.37	-	-	-	-	-	-	-	-	-	-	-	-	-
Discontinued operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-0.01	0.00	-0.03	0.00	-0.04	1.19	-0.03	0.08	-	0.05	0.06	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic (in dollars per share)
-0.02	0.26	0.36	0.28	0.44	0.77	-0.32	0.25	0.21	0.36	0.26	-0.14	0.11	0.48	0.20	0.03	0.41	0.69	0.46	0.37	0.27	0.37	-0.13	0.93	-0.19	0.58	0.62	0.25	0.44	0.52	0.40	0.49	0.47	0.55	0.53	0.49	0.26	0.50	0.28	0.24	0.14	0.13
Diluted:
Income from continuing operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.46	0.37	0.29	0.37	-0.08	-0.26	-0.16	0.49	-	0.19	0.37	-	-	-	-	-	-	-	-	-	-	-	-	-
Discontinued operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-0.01	0.00	-0.03	0.00	-0.04	1.19	-0.03	0.08	-	0.05	0.06	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted (in dollars per share)
-0.02	0.26	0.34	0.28	0.43	0.76	-0.32	0.25	0.21	0.35	0.25	-0.14	0.11	0.47	0.20	0.03	0.41	0.68	0.44	0.37	0.27	0.37	-0.12	0.93	-0.19	0.57	0.61	0.24	0.43	0.51	0.39	0.48	0.46	0.54	0.52	0.47	0.25	0.49	0.27	0.24	0.14	0.13
Weighted average shares outstanding:
Basic (in shares)
152	153	153	152	154	161	166	170	174	176	178	181	182	185	189	191	190	190	-580	193	193	193	197	202	205	204	202	202	202	204	205	206	207	205	212	215	215	214	216	213	213	213
Diluted (in shares)
152	156	158	155	156	163	169	173	176	180	189	181	185	187	191	193	193	193	-586	196	195	195	195	202	205	206	209	207	206	207	211	211	212	209	222	222	221	217	224	216	214	215
Cash dividends declared per common share (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07