JABIL INC JBL Income Statement

Jabil inc (JBL)

Income statement / TTM

Feb'20	Nov'19	Aug'19	May'19	Feb'19	Nov'18	Aug'18	May'18	Feb'18	Nov'17	Aug'17	May'17	Feb'17	Nov'16	Aug'16	May'16	Feb'16	Nov'15	Aug'15	May'15	Feb'15	Nov'14	Aug'14	May'14	Feb'14	Nov'13	Aug'13	May'13	Feb'13	Nov'12	Aug'12	May'12	Feb'12	Nov'11	Aug'11	May'11	Feb'11	Nov'10	Aug'10	May'10	Feb'10	Nov'09
Net revenue
26,339	26,281	25,282	24,480	23,782	23,016	22,095	21,346	20,399	19,543	19,063	18,470	18,292	18,250	18,353	18,603	18,651	18,556	17,899	17,274	16,701	15,969	15,762	15,955	16,366	16,955	17,249	16,326	16,381	16,450	16,140	17,094	17,070	16,763	16,518	16,099	15,327	14,403	13,409	0	0	0
Cost of revenue
24,416	24,334	23,368	22,620	21,967	21,259	20,388	19,656	18,780	17,960	17,517	17,027	16,853	16,774	16,825	17,022	17,015	16,952	16,395	15,885	15,472	14,895	14,736	14,916	15,245	15,759	16,037	15,220	15,243	15,279	14,979	15,773	15,761	15,479	15,264	14,886	14,170	13,320	12,405	0	0	0
Gross profit
1,922	1,947	1,913	1,860	1,814	1,757	1,706	1,690	1,618	1,583	1,545	1,443	1,438	1,475	1,527	1,580	1,635	1,603	1,503	1,388	1,229	1,074	1,025	1,038	1,120	1,195	1,212	1,106	1,137	1,171	1,160	1,320	1,309	1,283	1,254	1,212	1,156	1,082	1,004	0	0	0
Operating expenses:
Selling, general and administrative
1,165	1,162	1,111	1,095	1,073	1,035	1,050	1,031	1,012	986	907	874	879	886	924	925	914	899	862	831	793	747	675	649	606	587	614	553	569	584	572	633	624	605	590	598	596	600	589	0	0	0
Research and development
43	42	42	43	42	40	38	35	32	31	29	29	29	31	31	32	31	29	27	26	25	25	28	28	29	30	28	28	28	26	25	25	25	25	25	25	25	26	28	0	0	0
Amortization of intangibles
46	40	31	31	34	36	38	39	38	37	35	37	37	37	37	33	29	26	24	22	22	23	23	21	17	13	10	7	8	11	12	18	20	21	22	22	23	24	25	0	0	0
Restructuring and related charges
93	65	25	23	26	31	36	76	96	135	160	116	88	45	11	9	4	22	33	51	64	76	85	88	0	0	-	0	-	-	-	-	-	-	0	3	4	5	8	0	0	0
Settlement of receivables and related charges
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-24	0	0	0
Impairment of notes receivable and related charges
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating income
574	637	701	665	637	613	542	506	436	390	410	385	402	473	522	579	655	625	555	451	314	193	204	213	308	437	452	468	531	549	549	643	639	593	578	516	460	417	327	0	0	0
Impairment on securities
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other expense
-48	-51	-53	-50	-46	-45	-37	-31	-36	-29	-28	-25	-12	-11	-8	-6	-6	-5	-5	-8	-7	-8	-7	-6	-5	-5	-6	-6	-7	-7	-8	-7	-6	-5	-2	-3	-2	-2	-4	0	0	0
Interest income
23	23	21	20	18	18	17	17	16	13	12	10	9	9	9	10	10	10	9	8	6	4	3	2	1	2	1	1	2	1	2	2	2	2	3	3	2	2	2	0	0	0
Interest expense
191	190	188	178	163	155	149	146	145	141	138	136	135	136	136	134	131	129	128	126	126	126	128	128	127	124	121	117	113	110	106	102	101	101	97	92	86	81	79	0	0	0
Income before income tax
316	388	450	457	445	430	373	346	271	233	256	234	263	335	387	448	528	500	431	324	186	63	72	81	176	309	327	345	413	432	436	535	533	489	481	423	373	336	247	0	0	0
Income tax expense
180	182	161	278	267	283	285	156	149	128	129	115	111	126	132	140	154	147	137	139	126	93	73	-35	-31	-6	7	105	110	107	102	106	101	100	98	96	98	86	76	0	0	0
Income from continuing operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	294	184	59	-30	-1	56	184	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-
Loss from discontinued operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-7	-6	-1	5	20	31	41	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-
Loss on sale of discontinued operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-0	237	226	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Discontinued operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-8	-13	227	226	243	261	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
135	206	289	179	177	147	87	190	121	104	127	119	151	209	254	304	371	345	285	171	287	196	242	394	255	382	370	325	377	387	396	429	431	389	382	326	275	249	170	0	0	0
Net income attributable to noncontrolling interests, net of tax
2	2	2	1	1	1	1	0	0	-0	-1	-1	-0	-0	0	0	0	1	1	1	1	1	0	0	-0	-0	-1	-1	-0	0	1	2	2	2	1	1	2	2	1	0	0	0
Net (loss) income attributable to Jabil Inc.
133	203	287	177	176	146	86	189	121	104	129	121	151	210	254	303	370	343	284	170	286	195	241	394	256	383	371	327	378	387	394	426	429	387	381	325	272	247	168	0	0	0
Basic:
Income from continuing operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.46	0.37	0.30	0.38	-0.09	-0.26	-0.16	0.50	-	0.20	0.37	-	-	-	-	-	-	-	-	-	-	-	-	-
Discontinued operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-0.01	0.00	-0.03	0.00	-0.04	1.19	-0.03	0.08	-	0.05	0.06	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic (in dollars per share)
-0.02	0.26	0.36	0.28	0.44	0.77	-0.32	0.25	0.21	0.36	0.26	-0.14	0.11	0.48	0.20	0.03	0.41	0.69	0.46	0.37	0.27	0.37	-0.13	0.93	-0.19	0.58	0.62	0.25	0.44	0.52	0.40	0.49	0.47	0.55	0.53	0.49	0.26	0.50	0.28	0.24	0.14	0.13
Diluted:
Income from continuing operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.46	0.37	0.29	0.37	-0.08	-0.26	-0.16	0.49	-	0.19	0.37	-	-	-	-	-	-	-	-	-	-	-	-	-
Discontinued operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-0.01	0.00	-0.03	0.00	-0.04	1.19	-0.03	0.08	-	0.05	0.06	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted (in dollars per share)
-0.02	0.26	0.34	0.28	0.43	0.76	-0.32	0.25	0.21	0.35	0.25	-0.14	0.11	0.47	0.20	0.03	0.41	0.68	0.44	0.37	0.27	0.37	-0.12	0.93	-0.19	0.57	0.61	0.24	0.43	0.51	0.39	0.48	0.46	0.54	0.52	0.47	0.25	0.49	0.27	0.24	0.14	0.13
Weighted average shares outstanding:
Basic (in shares)
152	153	153	152	154	161	166	170	174	176	178	181	182	185	189	191	190	190	-580	193	193	193	197	202	205	204	202	202	202	204	205	206	207	205	212	215	215	214	216	213	213	213
Diluted (in shares)
152	156	158	155	156	163	169	173	176	180	189	181	185	187	191	193	193	193	-586	196	195	195	195	202	205	206	209	207	206	207	211	211	212	209	222	222	221	217	224	216	214	215
Cash dividends declared per common share (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07