Sanfilippo john b & son inc (JBSS)
CashFlow / Yearly
Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income

39,466

32,500

36,125

30,395

29,305

26,287

21,760

17,122

2,835

14,425

Depreciation and amortization

17,045

15,430

15,559

16,585

16,284

16,278

16,717

17,117

16,968

15,825

Gain on disposition of assets, net

164

-480

-71

-392

-100

1,526

575

-16

-817

85

Deferred income tax (benefit) expense

-298

3,664

-1,744

-170

-2,384

567

-947

-809

-3,021

557

Stock-based compensation expense

2,644

2,796

2,504

2,489

1,952

1,105

905

820

730

491

Goodwill impairment

-

-

-

-

-

-

-

-

5,662

-

Change in assets and liabilities:
Accounts receivable, net

-4,447

-1,751

-13,243

2,436

19,862

6,231

-358

10,836

-767

2,169

Inventories

-17,338

-10,015

25,847

-41,424

15,167

24,124

12,322

17,446

14,575

-2,574

Prepaid expenses and other current assets

470

1,074

-201

19

1,587

-1,136

805

19

-1,420

-1,573

Accounts payable

-16,958

8,876

6,384

-1,126

307

616

10,527

4,784

-1,365

3,988

Accrued expenses

15,784

-8,598

1,484

421

1,798

-2,434

-2,696

5,442

-1,420

1,774

Income taxes payable

2,348

-2,659

2,217

-805

2,495

-1,669

-754

-1,003

921

-153

Other long-term assets and liabilities

711

501

579

-443

862

1,153

3,356

-114

-4,436

2,778

Other, net

-1,970

-2,097

-2,158

-1,774

-1,371

-1,192

-1,335

-831

-1,933

-479

Other long-term assets

404

-375

266

-767

1,541

400

1,106

-

-

-

Net cash provided by operating activities

83,459

66,154

52,668

89,248

13,933

11,950

35,753

15,905

7,236

42,057

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property, plant and equipment

15,075

13,229

10,885

15,018

14,392

9,928

7,207

7,531

5,195

8,481

Proceeds from disposition of assets

-

-

-

-

90

7,879

993

434

255

148

Acquisition of Squirrel Brand L.P.

-

21,727

-

-

-

-

-

-

115

32,772

Proceeds from insurance recoveries

429

-

-

-

-

-

-

-

-

-

Other

-32

12

-342

-93

-21

7

165

89

122

135

Net cash used in investing activities

-14,614

-34,968

-10,543

-14,925

-14,281

-2,056

-6,379

-7,186

-5,177

-41,240

CASH FLOWS FROM FINANCING ACTIVITIES:
Net short-term borrowings

-31,278

1,822

17,372

-49,069

-

-

-

-

-

-

Borrowings under revolving credit facility

-

-

-

-

339,684

304,910

313,059

310,727

274,130

233,559

Repayments of revolving credit borrowings

-

-

-

-

319,073

296,235

327,040

312,864

266,582

226,354

Principal payments on long-term debt

6,851

5,659

3,482

3,376

3,349

3,340

6,575

4,309

5,257

4,055

Increase (decrease) in bank overdraft

-1,161

1,130

121

-226

-1,377

1,362

-895

308

-422

-3,571

Dividends paid

29,074

28,370

56,464

22,486

16,759

16,599

10,889

-

-

-

Credit facility amendment costs

-

-

-

-

-

-

-

241

-

-

Payment of contingent consideration

-

-

-

-

-

-

-

1,702

4,135

-

Proceeds from the exercise of stock options

-

16

63

155

643

616

1,219

452

84

157

Tax benefit of equity award exercises

-

-

-

953

641

442

122

48

7

21

Taxes paid related to net share settlement of equity awards

339

631

-

-

-

-

-

-

-

-

Net cash used in financing activities

-68,703

-31,692

-42,390

-74,049

410

-8,844

-30,999

-7,581

-2,175

-243

NET DECREASE IN CASH

142

-506

-265

274

62

1,050

-1,625

1,138

-116

574

Supplemental disclosures of cash flow information:
Interest paid

2,872

3,357

2,763

3,326

3,760

4,046

4,131

5,011

5,876

4,968

Income taxes paid, excluding refunds of $16, $40, and $232, respectively

10,883

15,846

17,635

16,526

15,288

14,366

15,135

11,383

2,163

7,586

Supplemental disclosure of non-cash activities:
Acquisition of Squirrel Brand L.P. through note payable, see Note 6

-

11,500

-

-

-

-

-

-

-

-

Capital lease obligations incurred

-

-

-

-

-

-

-

-

267

146