Johnson controls international plc (JCI)
Income statement / Yearly
Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07
Net sales

23,968

23,400

22,835

20,837

17,100

16,717

10,058

9,892

10,099

11,020

16,882

19,733

18,477

Cost of sales

16,275

15,733

15,305

15,183

12,569

12,405

-

-

-

-

-

-

-

Gross profit

7,693

7,667

7,530

5,654

4,531

4,312

-

-

-

-

-

-

-

Selling, general and administrative expenses

6,244

5,642

5,723

4,190

3,191

2,994

2,838

2,823

2,747

2,946

4,599

4,824

4,776

Restructuring Charges

235

255

347

288

215

165

111

104

-149

55

214

223

190

Net Financing Charges

350

401

466

289

274

226

-

-

-

-

-

-

-

Equity income

192

177

157

174

80

110

-48

-26

-12

-

-

-

-

Income from continuing operations before income taxes

1,056

1,546

1,151

1,061

931

1,037

599

-67

668

285

-1,770

1,389

-2,196

Merger costs

-

-

-

-

-

-

8

71

0

-

-

-

105

Class action settlement, net

-

-

-

-

-

-

-

-

-

-

-

-

2,862

Goodwill and intangible asset impairments (See Note 10)

-

-

-

-

-

-

-

-

-

-

2,705

10

59

Operating (loss) income

-

-

-

-

-

-

712

578

887

615

-1,506

1,896

-1,732

Interest income

-

-

-

-

-

-

16

18

26

25

44

112

104

Interest expense

-

-

-

-

-

-

100

209

240

279

301

396

313

Other income (expense), net

-

-

-

-

-

-

-29

-454

-5

-76

-7

-223

-255

Income tax provision

-233

197

322

197

71

93

108

320

112

-17

71

326

324

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

1,289

1,349

829

864

860

944

443

-413

544

302

-1,841

1,063

-

Income from discontinued operations, net of tax (Note 4)

4,598

1,034

990

-1,516

819

399

-

-

-

-

-

-

-

Net income

5,887

2,383

1,819

-652

1,679

1,343

533

471

1,720

1,137

-1,794

1,554

-

Income from continuing operations attributable to noncontrolling interests

189

174

157

132

46

38

-

-

-

-

-

-

-

Income from discontinued operations attributable to noncontrolling interests

24

47

51

84

70

90

-

-

-

-

-

-

-

Less: noncontrolling interest in subsidiaries net loss

-

-

-

-

-

-

-3

-1

1

7

4

1

4

Net Income (Loss) Attributable to Parent

5,674

2,162

1,611

-868

1,563

1,215

536

472

1,719

1,130

-1,798

1,553

-1,742

Amounts attributable to Johnson Controls ordinary shareholders
Income from continuing operations

1,100

1,175

672

732

814

906

446

-412

543

295

-1,845

1,062

-2,524

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent

4,574

987

939

-1,600

749

-309

90

884

1,176

835

47

491

782

Earnings Per Share [Abstract]
Basic earnings per share attributable to Tyco ordinary shareholders:
Basic earnings per share from continuing operations

1.26

1.27

0.72

1.10

1.24

1.36

0.96

-0.89

1.15

0.61

-3.90

2.19

-5.10

Basic earnings per share from discontinued operations

5.26

1.07

1.00

-2.40

1.14

0.46

0.19

1.91

2.48

1.72

0.10

1.02

1.58

Basic earnings per share

6.52

2.34

1.72

-1.30

2.39

1.82

1.15

1.02

3.63

2.33

-3.80

3.21

-3.52

Diluted earnings per share attributable to Tyco ordinary shareholders:
Diluted earnings per share from continuing operations

1.26

1.26

0.71

1.09

1.23

1.34

0.94

-0.89

1.13

0.60

-3.90

2.18

-5.10

Diluted earnings per share from discontinued operations

5.23

1.06

0.99

-2.38

1.13

0.46

0.20

1.91

2.46

1.71

0.10

1.01

1.58

Diluted earnings per share

6.49

2.32

1.71

-1.29

2.36

1.80

1.14

1.02

3.59

2.31

-3.80

3.19

-3.52

Weighted average number of shares outstanding:
Basic (in shares)

-

-

-

-

-

-

465

463

474

485

473

484

495

Diluted (in shares)

-

-

-

-

-

-

472

463

479

488

473

488

495

Products and Systems [Member]
Net sales

17,711

17,332

16,762

18,084

14,733

12,946

5,850

5,763

5,945

6,609

10,134

12,602

11,816

Cost of sales

12,577

12,315

11,692

13,323

10,954

9,871

3,985

3,905

4,152

4,392

7,314

8,858

8,495

Services [Member]
Net sales

6,257

6,068

6,073

2,753

2,367

3,771

4,208

4,129

4,154

4,411

6,748

7,131

6,661

Cost of sales

3,698

3,418

3,613

1,860

1,615

2,534

2,404

2,411

2,462

3,012

3,556

3,922

3,722