Jd.com, inc. (JD)
Balance Sheet / TTM
Dec'17Dec'16Dec'15Dec'14
ASSETS
Current assets
Cash and cash equivalents

3,948

2,847

2,757

2,726

Restricted cash

631

632

326

489

Short-term investments

1,319

1,033

429

1,960

Investment securities

-

104

-

-

Accounts receivable, net

2,514

2,515

1,467

392

Advance to suppliers

60

205

143

149

Inventories, net

6,409

4,163

3,170

1,964

Loan receivables, net

788

1,828

368

19

Other investments

-

1,550

-

-

Prepayments and other current assets

347

316

229

279

Amount due from related parties

1,659

203

133

66

Total current assets

17,679

15,401

9,025

8,049

Non-current assets
Property, equipment and software, net

1,932

1,065

962

388

Construction in progress

491

286

195

310

Intangible assets, net

1,028

1,217

812

1,108

Land use rights, net

1,083

352

297

172

Goodwill

1,022

942

4

422

Investment in equity investees

2,851

2,194

1,368

94

Investment securities

1,541

152

155

69

Deferred tax assets

24

-

-

-

Other investments

-

1,007

-

-

Other non-current assets

342

477

325

100

Amount due from related parties

291

-

-

-

Total non-current assets

10,609

7,697

4,121

2,667

Total assets

28,288

23,098

13,147

10,716

Total liabilities, redeemable non-controlling interests and shareholders' equity
LIABILITIES
Current liabilities (including amounts of the consolidated VIEs and VIEs' subsidiaries without recourse to the primary beneficiaries of RMB2,165,164 and RMB7,577,086 as of December 31, 2016 and 2017 respectively. Note 1)
Short-term borrowings

30

1,200

-

-

Short-term bank loans

-

-

469

304

Nonrecourse securitization debt

1,949

1,352

89

-

Accounts payable

11,425

6,335

4,603

2,637

Advance from customers

2,091

1,675

1,107

752

Deferred revenues (including amounts in relation to traffic support, marketing and promotion services to be provided to related parties of RMB813,525 as of December 31, 2016 and 2017, respectively)

244

175

158

25

Taxes payable

101

82

15

38

Amount due to related parties

8

24

16

52

Accrued expenses and other current liabilities

2,323

4,239

1,108

856

Deferred tax liabilities

-

-

0

7

Total current liabilities

18,174

15,085

7,568

4,673

Non-current liabilities
Deferred revenues (including amounts in relation to traffic support, marketing and promotion services to be provided to related parties of RMB2,087,137 and RMB1,273,545 as of December 31, 2016 and 2017, respectively)

195

310

417

-

Nonrecourse securitization debt

687

587

425

-

Unsecured senior notes

990

983

-

-

Deferred tax liabilities

135

130

-

-

Other non-current liabilities

51

63

-

-

Total non-current liabilities

2,061

2,075

842

-

Total liabilities

20,236

17,161

8,411

4,673

Commitments and contingencies (Note 32)

0

0

0

0

MEZZANINE EQUITY
Redeemable non-controlling interests (Note 19)

-

1,016

-

-

SHAREHOLDERS' EQUITY:
JD.com, Inc. shareholders' equity
Ordinary shares (US$0.00002 par value; 100,000,000,000 shares authorized; 2,467,134,904 Class A ordinary shares issued and 2,384,954,010 outstanding, 471,573,995 Class B ordinary shares issued and 451,490,387 outstanding as of December 31, 2016; 2,477,346,590 Class A ordinary shares issued and 2,406,652,132 outstanding, 461,362,309 Class B ordinary shares issued and 446,011,297 outstanding as of December 31, 2017.)

0

0

0

0

Additional paid-in capital

11,720

8,534

7,470

7,596

Statutory reserves

97

19

8

2

Treasury stock

685

746

0

0

Accumulated deficit

-3,417

-3,148

-2,885

-1,494

Accumulated other comprehensive income

283

222

120

-60

Total JD.com, Inc. shareholders' equity

7,998

4,881

4,714

6,043

Non-controlling interests

53

38

21

-

Total shareholders' equity

8,051

4,920

4,735

-

Total liabilities, mezzanine equity and shareholders' equity

28,288

23,098

13,147

10,716