Jefferies financial group inc. (JEF)
CashFlow / TTM
Feb'20Nov'19Aug'19May'19Feb'19Nov'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09
Net cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

1,027

962

749

882

958

1,051

818

772

98

252

670

710

706

194

71

-285

-340

252

189

430

481

199

207

161

153

362

824

923

677

864

532

127

501

24

1,600

2,182

1,759

1,940

153

232

880

548

0

0

0

Adjustments to reconcile net income to net cash used for operations:
Pre-tax income from discontinued operations, including gain on disposal

-

-

-

-

-

1,050

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred income tax provision

16

6

-30

73

266

236

801

783

584

712

252

267

299

118

84

-77

-162

134

104

256

301

126

121

75

70

70

324

380

261

484

287

63

267

22

-1,187

-1,039

-1,153

-1,166

-11

4

85

19

0

0

0

Depreciation and amortization of real estate, property, equipment and leasehold improvements

145

139

125

117

111

105

104

100

82

92

57

68

94

94

142

151

158

164

161

146

135

124

122

121

121

111

99

94

89

96

95

87

77

68

68

71

75

78

77

73

67

61

0

0

0

Other amortization

2

-9

-24

-35

-38

-37

-33

-29

-39

-28

-57

-44

-19

-23

0

0

0

-

-

-

-

14

7

5

10

27

40

51

66

73

63

55

45

28

29

30

28

26

25

23

24

24

0

0

0

Share-based compensation

47

49

47

47

47

48

54

53

50

48

40

37

36

33

27

37

48

74

94

99

104

109

114

117

123

87

63

39

12

14

15

16

26

23

19

16

3

4

6

8

10

11

0

0

0

Excess tax benefit from exercise of stock options

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

Provision for doubtful accounts

30

29

30

31

34

35

36

35

37

36

24

25

22

24

27

29

27

20

78

70

70

69

13

14

14

13

12

11

10

10

9

6

3

0

0

0

0

3

4

4

4

2

0

0

0

Net securities (gains) losses

-

-

-

-

-

-

-

-

-

-

-

-

-

29

46

46

48

62

33

37

40

30

20

21

19

243

253

402

395

590

683

536

1,064

641

548

540

82

179

169

179

104

-21

0

0

0

(Income) loss related to associated companies

210

288

209

144

131

130

168

184

174

34

60

71

72

171

96

107

121

185

253

254

249

228

224

210

221

211

128

131

-282

88

895

383

508

62

-207

-70

487

375

1,552

1,481

530

805

0

0

0

Distributions from associated companies

396

467

314

270

257

162

141

151

155

143

172

154

191

191

157

160

197

223

230

228

195

176

175

161

148

137

80

78

64

65

72

45

29

31

455

470

454

454

38

24

28

36

0

0

0

Net losses related to property and equipment, and other assets

9

42

35

-26

-25

-32

-32

-41

-41

-32

-21

-71

-77

-83

-96

-40

-36

-29

-8

25

27

27

-58

-87

-93

-94

517

515

524

528

8

13

14

95

422

399

400

320

-110

-90

-42

-46

0

0

0

Lease expense

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating Lease, Payments

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on sale of subsidiaries and associated companies

-

-

-

-

-

-

-

-

-

179

178

178

179

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income related to Fortescue's Pilbara project, net of proceeds received

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-107

-61

4

4

24

22

-62

-88

-22

48

164

101

66

0

0

0

(Gain) loss on buyback of debt

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

6

0

0

0

Gain on disposal of discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

10

0

0

0

-

-

-

-

9

0

0

0

-

-

-

-

-

-

-

-

Change in estimated litigation reserve

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-2

0

0

0

-

-

-

-

-

-

-

-

Investments classified as trading, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1

0

0

0

Net change in:
Securities deposited with clearing and depository organizations

296

0

0

-0

-0

-64

-64

-64

-65

-0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

124

-1,559

-2,504

-2,691

-2,388

-882

-607

-166

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Financial instruments owned, at fair value

948

-218

-342

-1,046

648

1,451

1,679

2,616

2,133

648

66

-845

-45

-2,763

-4,366

-3,790

-5,517

-1,380

1,237

2,524

2,351

3,223

5,673

2,786

2,169

383

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investments in managed funds

-

-

-

-

-

-

-

-

-

-

-

-

-

-

45

90

66

-295

-293

-338

-397

-80

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Securities borrowed

-481

1,103

582

153

-35

-1,137

-360

-292

378

-50

-704

345

-435

805

785

-256

798

127

1,441

1,753

455

1,497

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Securities purchased under agreements to resell

1,477

1,523

911

269

569

-807

343

-509

-1,560

-234

-661

1,172

1,020

112

-159

-525

-175

-56

-267

-790

-672

200

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Receivables from brokers, dealers and clearing organizations

128

-211

73

1,096

376

602

213

-227

1,068

555

726

1,147

1,091

488

-88

-561

-385

-551

-407

-157

-451

-11

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Receivables from customers of securities operations

-58

-524

-261

-181

11

465

672

772

428

732

448

125

7

-340

-447

-110

-160

-58

-205

-441

216

349

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other receivables

3

2

-53

7

25

-30

149

156

152

216

199

176

198

186

112

91

139

145

216

258

117

161

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other assets

41

-15

42

46

8

-33

-12

-96

-34

8

-33

11

37

232

157

197

162

-83

36

110

82

107

30

-15

120

-23

0

0

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Financial instruments sold, not yet purchased, at fair value

-289

1,051

941

-2

330

1,142

768

1,090

1,110

-25

785

1,196

1,345

1,726

-1,386

-1,122

-283

-2,011

-157

1,086

-1,416

1,832

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Securities loaned

-308

-301

-301

-197

-109

-964

-206

-882

-180

0

-168

522

-123

-122

-650

-706

-450

420

1,184

803

99

95

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Securities sold under agreements to repurchase

-846

-1,122

-1,559

130

1,087

36

1,420

160

895

1,838

348

221

-898

-3,144

-2,689

-2,700

-3,064

-688

344

-498

581

-84

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Payables to brokers, dealers and clearing organizations

1,379

111

368

-241

-260

250

-714

408

62

-1,079

-860

-160

1,732

569

1,071

975

-1,389

486

523

48

1,065

968

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Payables to customers of securities operations

367

631

411

-14

503

512

727

555

474

366

-289

185

-187

-483

-31

-2,036

-2,154

-3,455

-3,095

-1,102

-880

1,089

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Trade payables, expense accruals and other liabilities

291

-160

-149

-107

-82

-112

-60

-94

0

365

294

270

184

240

54

-5

-0

-225

-244

10

-197

-3

373

91

156

345

0

0

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Receivables

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Restricted cash

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

42

12

0

0

0

0

Trade, notes and other receivables

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

9

30

24

11

-19

-35

-22

-14

0

0

0

Inventory

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

Prepaids and other assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-0

-2

1

-19

-21

-15

-11

0

0

0

Trade payables and expense accruals

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5

4

0

36

3

0

17

-13

0

0

0

Other liabilities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-60

-36

-34

-29

-3

2

0

0

0

0

0

Deferred revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-16

-9

-6

-14

-16

0

0

0

Income taxes payable

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1

-7

-9

-0

-4

9

12

17

0

0

0

Other

-102

-61

-57

-49

57

124

188

134

39

25

-2

58

90

61

24

5

22

93

95

137

130

68

39

8

9

8

0

0

-0

0

2

2

-2

-4

-7

-6

-3

-2

1

0

-0

0

0

0

0

Net cash provided by (used for) operating activities - continuing operations

-

-

-

-

-

526

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash provided by operating activities - discontinued operations

-

-

-

-

-

164

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash used for operating activities

-961

-827

-760

-225

312

691

-72

-209

725

788

1,302

1,072

1,152

572

749

906

42

-761

-903

-1,568

-1,680

-987

-1,500

-857

-169

702

1,321

1,029

525

645

-316

-495

-581

-556

408

490

485

431

34

-128

-139

-133

0

0

0

Net cash flows from investing activities:
Acquisitions of property, equipment and leasehold improvements, and other assets

247

232

207

187

329

325

315

300

118

123

91

160

212

256

338

317

323

295

342

571

588

600

547

278

220

166

109

92

73

71

58

50

53

38

55

53

41

44

23

22

23

23

0

0

0

Proceeds from disposals of property and equipment, and other assets

10

11

22

11

12

14

14

14

14

28

13

43

58

46

70

42

25

22

13

50

52

52

52

13

12

24

23

25

23

10

11

6

12

26

174

174

168

155

28

28

28

26

0

0

0

Proceeds from sale of subsidiaries, net of expenses and cash of operations sold

-

-

-

-

-

-

-

-

-

289

289

289

291

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Acquisitions of and capital expenditures for real estate investments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

20

20

7

7

5

4

4

8

7

8

10

8

10

10

8

10

0

0

0

Net change in restricted cash

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0

-0

-0

-4

-4

-9

-15

-10

0

0

0

-

-

-

-

-

-

-

0

Proceeds from disposal of discontinued operations, net of expenses and cash of operations sold

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

20

108

134

132

130

34

8

9

10

0

0

0

-

-

-

-

-

-

-

-

Cash acquired upon acquisition of Jefferies Group LLC

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,017

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Acquisitions, net of cash acquired

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

61

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash paid and cash of real estate operations sold to HomeFed Corporation

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

19

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Advances on notes, loans and other receivables

722

570

675

551

438

351

12

7

24

49

154

193

218

342

371

327

285

420

0

0

0

-

-

-

-

1

3

4

5

4

3

3

2

4

5

7

8

8

9

8

6

4

0

0

0

Collections on notes, loans and other receivables

495

323

401

335

265

216

20

112

192

272

338

272

198

121

70

73

142

153

137

112

39

22

22

17

17

18

30

31

31

31

21

20

20

19

20

21

22

22

25

25

26

28

0

0

0

Loans to and investments in associated companies

1,086

267

192

109

212

1,956

2,198

2,471

3,868

3,305

3,276

3,189

1,706

763

888

885

1,169

1,492

2,773

2,949

2,772

2,959

2,509

2,912

3,166

2,388

1,232

457

51

35

-433

-0

123

124

870

437

312

322

232

249

273

282

0

0

0

Deconsolidation of subsidiary entities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

207

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Capital distributions and loan repayments from associated companies

993

110

34

74

330

1,973

2,312

2,435

3,606

3,106

2,972

2,976

1,652

703

761

773

1,023

1,389

2,578

2,558

2,535

2,756

2,301

2,847

3,154

2,381

967

688

49

51

485

74

317

313

764

745

506

503

32

68

84

105

0

0

0

Payments to Acquire Investments

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchases of investments (other than short-term)

0

-

-

-

0

-

-

-

-

-

-

-

828

739

574

573

768

873

1,153

1,535

1,819

1,821

3,275

3,126

3,837

3,789

3,563

3,577

2,484

2,689

1,750

3,050

3,696

3,532

3,816

2,469

2,034

1,779

1,325

1,472

1,485

2,235

0

0

0

Proceeds from maturities of investments

3

531

615

1,244

1,317

1,084

1,147

602

585

344

236

215

196

162

177

198

257

379

594

777

1,048

1,191

1,610

1,952

2,380

2,368

1,831

1,336

594

397

407

370

436

506

448

446

384

284

262

309

322

344

0

0

0

Proceeds from sales of investments

247

913

1,449

1,502

1,942

1,571

1,043

989

525

443

643

718

614

483

383

935

1,117

1,931

2,135

1,797

1,768

1,878

1,808

1,991

2,660

1,838

1,684

1,462

637

1,475

2,810

4,469

5,196

4,227

3,153

1,267

760

939

1,088

1,499

1,490

2,114

0

0

0

Other

-

-

-

-

-

-0

-0

-0

-0

-1

-7

-8

-11

-4

6

7

7

2

-1

-2

-6

-5

-5

-2

2

0

0

0

0

-

-

-

-

-3

-1

0

1

3

1

-0

-1

-0

0

0

0

Net cash provided by (used for) investing activities - continuing operations

-

-

-

-

-

-718

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash provided by (used for) investing activities - discontinued operations

-

-

-

-

-

860

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash provided by (used for) investing activities

582

1,707

1,364

1,337

1,474

142

-144

-242

-436

-54

-106

39

1

-636

-721

-108

0

781

890

132

149

449

-569

292

780

3,323

3,449

3,232

2,554

-16

1,433

921

1,109

390

-276

-349

-515

-208

-105

168

162

71

0

0

0

Net cash flows from financing activities:
Issuance of debt, net of issuance costs

3,501

3,275

3,050

2,121

1,810

2,754

2,469

2,470

2,217

1,620

1,755

1,620

1,638

1,020

762

621

498

363

216

248

937

1,002

2,189

2,858

2,116

2,038

849

54

44

1

-5

-130

18

93

99

431

343

211

214

68

38

50

0

0

0

Other changes in short-term borrowings, net

-

-

-

-

-

-

-

-

-

23

88

33

96

204

419

35

-100

298

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Repayment of debt

2,836

2,588

2,794

1,970

2,169

2,678

2,220

2,086

1,609

848

691

510

819

798

1,306

1,833

1,335

1,316

809

385

427

434

734

1,578

1,897

1,894

1,555

478

65

572

571

578

597

144

208

234

166

94

38

13

17

42

0

0

0

Net change in other secured financings

1,390

1,533

1,065

333

270

503

545

699

415

1

-15

-211

-192

116

-62

81

79

205

241

652

679

470

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net change in bank overdrafts

0

26

-1

-1

-0

10

2

-6

-7

-5

3

6

-42

-46

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Issuance of common shares

-

-

-

-

-

-

-

-

-

-

-

-

-

1

1

1

1

1

1

2

2

2

0

0

0

-

-

-

-

-

-

-

-

7

17

17

12

11

1

1

1

0

0

0

0

Cash and cash equivalents of Crimson Wine Group, Ltd., which was spun off

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

21

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net contributions from (distributions to) redeemable noncontrolling interests

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

-

-

-

-

-

-

-

-

-8

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Distributions to noncontrolling interests

-

-

-

-

-

-

-

-

-

-

-

-

-

18

9

8

7

7

5

6

7

7

43

44

351

355

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Contributions from noncontrolling interests

23

6

0

0

0

-

-

-

-

40

63

63

78

154

130

130

109

15

11

46

46

54

89

71

73

65

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchase of common shares for treasury

605

509

867

933

1,342

1,130

660

630

99

100

111

92

88

95

63

129

108

125

143

55

56

75

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Excess tax benefit from exercise of stock options

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

Dividends paid

154

149

152

156

153

151

147

142

130

117

104

90

91

91

91

91

92

92

92

93

93

93

92

92

91

91

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other

-3

0

-3

-0

3

0

4

0

0

-0

-0

1

0

0

0

0

0

0

0

0

1

1

0

0

0

-

-

-

-

-3

-1

-4

-4

-3

-8

-4

-4

-2

-2

-3

-4

-4

0

0

0

Net cash provided by (used for) financing activities - continuing operations

-

-

-

-

-

-696

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash provided by (used for) financing activities - discontinued operations

-

-

-

-

-

120

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash used for financing activities

1,311

1,589

297

-606

-1,488

-575

179

390

783

434

563

570

345

230

-287

-1,248

-949

-651

-660

757

1,480

917

1,895

1,182

-171

-270

-1,129

-891

-144

-651

-650

-778

-636

-106

-160

149

124

64

173

52

-8

-21

0

0

0

Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash

-17

-1

-21

-13

-8

-19

-9

-2

15

12

-4

-16

-17

-27

-20

-9

-14

-5

-15

-17

-15

-10

12

15

10

6

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in cash classified as assets held for sale

-

-

-

-

-

-

-

-

-

-3

-8

-8

-8

-5

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net increase (decrease) in cash, cash equivalents and restricted cash

915

2,467

879

491

288

238

-47

-63

1,087

1,177

1,746

1,656

1,474

134

-280

-460

-920

-638

-688

-695

-66

369

-162

633

450

3,761

3,637

3,366

2,935

-22

465

-352

-108

-272

-28

290

94

287

102

92

14

-83

0

0

0

Supplemental disclosures of cash flow information:
Interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

970

-

911

977

976

1,038

1,034

1,001

951

722

526

280

85

103

101

116

113

112

114

120

120

123

123

123

126

129

0

0

0

Income tax payments (refunds), net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-8

-

9

6

12

9

39

78

66

75

43

20

30

37

38

36

28

26

26

32

32

22

20

3

2

-4

0

0

0

Non-cash investing activities:
Common stock issued for acquisition of Jefferies Group LLC

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,385

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Issuance of mandatorily redeemable convertible preferred shares for acquisition of Jefferies Group LLC

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

125

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Non-cash financing activities:
Net assets excluding cash and cash equivalents of Crimson Wine Group, Ltd., which was spun off

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

175

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-