Janus henderson group plc (JHG)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15
CASH FLOWS PROVIDED BY (USED FOR):
Operating activities:
Net income (loss)

445,700

499,600

658,400

177,300

331,400

Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization

62,600

62,600

52,800

27,800

23,400

Impairment of intangible asset

18,000

7,200

-

-

-

Deferred income taxes

-4,700

-10,500

-355,600

2,000

-8,100

Stock-based compensation plan expense

74,200

82,400

67,400

37,300

43,600

Investment gains (losses), net

34,200

-40,900

18,000

1,200

39,700

Gains from equity-method investments, net

-

-

-600

-3,100

17,900

Impairment of right-of-use operating asset

4,700

-

-

-

-

Contributions to pension plans in excess of costs recognized

-1,000

16,100

20,900

4,600

3,700

Contingent consideration adjustment

-20,000

-

-

-

-

Gain from BNP Paribas transaction

-

22,300

-

-

-

Dai-ichi option fair value adjustments

-

-26,800

-

-

-

Other, net

11,100

-4,800

-7,200

-18,100

-2,300

Changes in operating assets and liabilities:
OEIC and unit trust receivables and payables

-400

-3,900

900

4,400

-

Other assets

16,400

-134,500

117,800

6,100

-43,800

Other accruals and liabilities

-57,000

-89,400

170,900

-14,200

-9,100

Net operating activities

463,200

670,800

444,100

235,100

388,900

Investing activities:
Cash acquired from acquisition of JCG

-

-

417,200

-

-

Acquisition of subsidiaries, net of cash acquired

-

-

-

-

57,800

Investment securities - seed capital, net

-

-

-

-

14,900

Proceeds from (purchase of):
Investment securities, net

-1,500

-35,100

-7,500

-20,600

40,300

Property, equipment and software

37,800

29,100

17,700

14,200

12,100

Intangibles

-

-

-

-

4,000

Investment income received by consolidated funds

-

-

-7,900

-6,500

-

Cash movement on deconsolidation of consolidated funds

-

-

11,200

8,400

-

Proceeds from BNP Paribas transaction, net

-

36,500

-

-

-

Cash received (paid) on settled hedges, net

34,900

-16,000

23,700

47,900

-

Dividends received from equity-method investments

400

-

200

700

2,400

Dividends attributable to noncontrolling interests

-

-

-2,600

-

-

Proceeds from sale of interests in equity-method investments, net

-

-

-

-

122,700

Proceeds from sale of Volantis

2,300

5,900

500

-

-

Net investing activities

-389,300

100,900

519,500

-108,300

56,800

Financing activities:
Settlement of convertible note hedge

-

-

59,300

-

-

Settlement of stock warrant

-

-

47,800

-

-

Proceeds from issuance of options

-

-

25,700

-

-

Proceeds from stock-based compensation plans

-

8,600

6,000

11,000

15,600

Purchase of common stock for stock-based compensation plans

39,000

86,600

52,100

54,300

96,300

Purchase of common stock for share buyback program

199,900

99,800

-

-

-

Dividends paid to shareholders

272,400

275,100

256,000

157,500

161,000

Repurchase of common stock

-

-

-

-

38,200

Repayment of long-term debt

-

95,300

92,500

203,400

-

Payment of contingent consideration

14,100

22,700

-

-

-

Distributions to noncontrolling interests

1,300

8,100

5,000

-

-

Third-party sales (redemptions) in consolidated seeded investment products, net

320,800

-36,500

-141,400

65,600

58,400

Principal payments under capital lease obligations

1,100

1,300

900

-

-

Net financing activities

-207,000

-616,800

-504,700

-338,600

-221,500

Cash and cash equivalents:
Effect of foreign exchange rate changes

13,000

-32,500

12,100

-48,700

-19,000

Net change

-120,100

122,400

471,000

-260,500

205,200

Supplemental cash flow information:
Cash paid for interest

14,600

14,800

8,000

7,300

16,700

Cash paid for income taxes, net of refunds

160,000

184,700

113,100

40,700

14,400

Consolidated VIEs
Investment securities by consolidated seeded investment products, net

-320,800

36,500

141,400

65,600

-