James hardie industries plc (JHX)
Balance Sheet / TTM
Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10
Assets
Current assets:
Cash and cash equivalents

281,600

78,900

107,100

67,000

167,500

153,700

265,400

18,600

19,200

Restricted cash and cash equivalents

5,000

5,000

5,000

5,000

3,200

2,500

140,400

800

600

Restricted cash and cash equivalents - Asbestos

26,600

108,900

17,000

22,000

60,200

126,400

59,000

56,100

44,500

Restricted short-term investments - Asbestos

38,400

0

-

-

100

7,100

6,000

5,800

13,300

Accounts and other receivables, net of provision for doubtful trade debts of US$1.3 million and US$0.9 million as of 31 March 2018 and 31 March 2017

202,700

199,500

173,300

133,300

139,200

149,000

137,700

138,100

155,000

Inventories

255,700

202,900

193,000

218,000

186,500

172,100

179,800

161,500

149,100

Prepaid expenses and other current assets

25,400

28,300

18,100

24,300

32,000

19,200

18,800

31,600

25,600

Insurance receivable - Asbestos

5,100

5,700

16,700

16,700

28,000

22,200

19,900

13,700

16,700

Workers compensation - Asbestos

2,100

2,900

4,100

4,500

4,300

900

500

300

100

Deferred income taxes

-

-

-

17,300

21,600

24,900

15,900

21,100

24,000

Deferred income taxes - Asbestos

-

-

-

15,900

16,500

18,600

23,000

10,500

16,400

Total current assets

842,600

632,100

534,300

524,000

659,100

696,600

866,400

458,100

464,500

Restricted cash and cash equivalents

-

-

-

-

1,800

2,500

3,500

4,500

4,700

Property, plant and equipment, net

992,100

879,000

867,000

880,100

702,800

658,900

674,700

707,700

710,600

Insurance receivable - Asbestos

52,800

58,100

149,000

161,900

198,100

209,400

208,600

188,600

185,100

Workers compensation - Asbestos

28,800

40,400

46,800

45,500

47,600

60,700

83,400

90,400

98,800

Deferred income taxes

29,900

26,900

25,900

12,900

11,700

20,600

11,100

27,300

3,200

Deferred income taxes - Asbestos

382,900

356,600

384,900

389,300

455,200

434,100

421,500

451,400

420,000

Deposit with Australian Taxation Office

-

-

-

-

-

-

-

-

247,200

Other assets

21,900

19,600

21,500

30,800

27,700

30,400

40,800

32,600

44,700

Total assets

2,351,000

2,012,700

2,029,400

2,044,500

2,104,000

2,113,200

2,310,000

1,960,600

2,178,800

Liabilities and Shareholders Deficit
Current liabilities:
Accounts payable and accrued liabilities

193,300

173,500

127,200

149,600

142,000

103,700

92,600

106,400

100,900

Short-term debt - Asbestos

0

52,400

50,700

13,600

47,000

-

-

-

-

Dividends payable

-

-

-

-

124,600

-

-

-

-

Current portion of long-term debt - Asbestos

-

-

-

-

-

-

30,900

-

95,000

Accrued payroll and employee benefits

61,800

60,500

63,000

60,600

55,400

44,000

45,400

40,900

42,100

Accrued product warranties

7,300

9,400

12,200

8,900

7,700

6,600

7,400

6,100

6,700

Income taxes payable

3,200

1,900

4,800

1,800

5,400

6,000

81,700

3,900

34,900

Asbestos liability

114,100

116,400

125,900

131,600

134,500

135,000

125,300

111,100

106,700

Workers compensation - Asbestos

2,100

2,900

4,100

4,500

4,300

900

500

300

100

Other liabilities

12,800

11,800

11,900

7,300

20,400

26,700

19,300

53,800

27,700

Total current liabilities

394,600

428,800

399,800

377,900

541,300

322,900

403,100

322,500

414,100

Long-term debt

884,400

564,500

501,800

397,500

-

-

-

59,000

59,000

Deferred income taxes

66,400

94,800

82,100

88,900

93,000

95,400

100,500

108,100

113,500

Accrued product warranties

45,500

37,200

33,100

26,300

23,700

20,500

19,600

20,100

18,200

Income taxes payable

25,900

0

-

-

-

-

-

-

-

Asbestos liability

1,101,000

1,043,300

1,176,300

1,290,000

1,571,700

1,558,700

1,537,300

1,587,000

1,512,500

Workers compensation - Asbestos

28,800

40,400

46,800

45,500

47,600

60,700

83,400

90,400

98,800

Australian Taxation Office - amended assessment

-

-

-

-

-

-

-

190,400

0

Other liabilities

25,900

15,900

14,700

21,000

25,700

36,800

39,700

37,600

80,600

Total liabilities

2,572,500

2,224,900

2,254,600

2,247,100

2,303,000

2,095,000

2,183,600

2,415,100

2,296,700

Commitments and contingencies (Note 13)

0

0

0

0

0

0

0

0

-

Shareholders deficit:
Common stock, Euro 0.59 par value, 2.0 billion shares authorized; 441,524,118 shares issued and outstanding at 31 March 2018 and 440,843,275 shares issued and outstanding at 31 March 2017

229,500

229,100

231,400

231,200

230,600

227,300

224,000

222,500

221,100

Additional paid-in capital

185,600

173,800

164,400

153,200

139,700

101,100

67,600

52,500

39,500

Accumulated deficit

-635,300

-612,900

-621,800

-586,600

-602,400

-357,600

-214,600

-784,700

-437,700

Accumulated other comprehensive loss

-1,300

-2,200

800

-400

33,100

47,400

49,400

55,200

59,200

Total shareholders deficit

-221,500

-212,200

-225,200

-202,600

-199,000

18,200

126,400

-454,500

-117,900

Total liabilities and shareholders deficit

2,351,000

2,012,700

2,029,400

2,044,500

2,104,000

2,113,200

2,310,000

1,960,600

2,178,800