J.Jill, Inc. JILL Income Statement

J.jill, inc. (JILL)

Income statement / TTM

Nov'19	Aug'19	May'19	Feb'19	Nov'18	Oct'18	Aug'18	Jul'18	May'18	Apr'18	Feb'18	Jan'18	Oct'17	Oct'17	Jul'17	Jul'17	Apr'17	Apr'17	Jan'17	Jan'17	Oct'16	Jul'16	Apr'16
Net sales
694,183	702,204	701,173	706,262	0	724,032	0	711,901	713,560	-	698,145	-	0	0	0	0	-	0	-	-	-	-	-
Costs of goods sold
257,817	257,323	244,978	245,982	0	254,245	0	249,081	244,747	-	234,065	-	0	0	0	0	-	0	-	-	-	-	-
Net sales
-	-	-	-	-	-	-	-	-	713,560	-	698,145	-	-	-	-	657,517	-	639,056	-	0	0	0
Costs of goods sold
-	-	-	-	-	-	-	-	-	244,747	-	234,065	-	-	-	-	215,476	-	211,117	-	0	0	0
Gross profit
436,366	444,881	456,195	460,280	0	469,787	0	462,820	0	468,813	0	464,080	452,225	452,225	451,833	451,833	442,041	442,041	427,939	427,939	0	0	0
Selling, general and administrative expenses
407,909	411,526	404,193	399,042	0	404,857	0	398,508	0	398,154	0	394,893	383,927	383,927	381,324	381,324	378,486	378,486	368,525	368,525	0	0	0
Impairment of goodwill
-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Impairment of indefinite-lived intangible assets
-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating income (loss)
-66,971	-62,073	52,002	61,238	0	64,930	0	64,312	0	70,659	0	69,187	68,298	68,298	70,509	70,509	63,555	63,555	59,414	59,414	0	0	0
Interest expense, net
-19,548	-19,420	-19,254	-19,064	-19,104	-	-18,902	-	-19,133	-	-19,261	-	-	0	-	0	-	0	-	-	-	-	-
Interest expense, net
-	-	-	-	-	19,104	-	18,902	-	19,133	-	19,261	19,565	-	19,913	-	19,503	-	18,670	-	0	0	0
Income (loss) before provision for income taxes
-86,519	-81,493	32,748	42,174	0	45,826	0	45,410	0	51,526	0	49,926	48,733	48,733	50,596	50,596	44,052	44,052	40,744	40,744	0	0	0
Income tax provision
1,369	2,094	9,115	11,649	0	-11,953	0	-11,675	0	-7,070	0	-5,439	20,671	20,671	20,720	20,720	18,023	18,023	16,669	16,669	0	0	0
Net income (loss) and total comprehensive income (loss)
-87,888	-83,587	23,633	30,525	0	57,779	0	57,085	0	58,596	0	55,365	28,062	28,062	29,876	29,876	26,029	26,029	24,075	24,075	0	0	0
Net income (loss) per common share attributable to common shareholders:
Basic
0.05	-2.21	0.10	0.05	0.16	0.16	0.24	0.24	0.27	0.27	0.70	0.70	0.14	0.14	0.29	0.29	0.19	0.19	0.05	0.04	0.18	0.19	0.14
Diluted
0.05	-2.21	0.10	0.05	0.15	0.15	0.23	0.23	0.26	0.26	0.67	0.67	0.14	0.14	0.28	0.28	0.18	0.18	0.05	0.04	0.18	0.19	0.14
Weighted average number of common shares outstanding:
Basic
43,838	43,793	43,327	43,060	42,953	42,953	42,855	42,855	42,216	42,216	41,906	41,906	41,731	41,731	41,549	41,549	42,518	42,518	43,747	43,747	43,747	43,747	43,747
Diluted
43,950	43,793	44,478	44,359	44,475	44,475	44,716	44,716	43,407	43,407	43,499	43,499	43,554	43,554	43,554	43,554	43,680	43,680	43,747	43,747	43,747	43,747	43,747