Jmp group llc (JMPD)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Revenues
Revenue from Contract with Customer

90,771

127,965

-

-

-

-

-

Investment banking

-

-

-

55,353

63,116

81,070

74,173

Brokerage

-

-

21,129

23,755

25,577

26,916

24,625

Asset management fees

-

-

18,049

-

-

-

-

Asset management fees

-

-

-

26,791

24,791

40,620

25,952

Principal transactions

1,344

-2,287

-6,437

16,182

7,409

13,848

20,727

Loss on sale, payoff and mark-to-market of loans

-38

-532

797

-1,918

-1,604

-

-

Gain (loss) on sale and payoff of loans

-

-

-

-

-

-492

1,806

Net dividend income

1,184

1,281

1,188

999

1,041

1,001

535

Other income (loss)

2,373

1,017

1,351

1,407

943

3,335

-

Non-interest revenues

95,634

127,444

113,399

122,569

121,273

-

-

Other income

-

-

-

-

-

-

798

Non-interest revenues

-

-

-

-

-

166,298

148,616

Interest income

21,801

66,494

41,159

46,784

50,801

40,042

33,346

Interest expense

16,458

49,552

33,702

32,790

29,740

23,398

30,110

Net interest income

5,343

16,942

7,457

13,994

21,061

16,644

3,236

Gain on repurchase, reissuance or early retirement of debt

-458

-2,838

-

-

-

-

-

Loss on repurchase, reissuance or early retirement of debt

-

-

-6,107

0

0

-

-

Provision for loan losses

438

5,124

4,363

1,586

1,090

436

2,637

Total net revenues

100,081

136,424

110,386

-

-

-

-

Total net revenues after provision for loan losses

-

-

-

134,977

141,244

182,506

149,215

Non-interest expenses
Compensation and benefits

77,314

97,359

90,601

101,233

103,560

123,580

102,432

Administration

9,387

8,904

7,464

7,024

7,229

7,310

8,660

Brokerage, clearing and exchange fees

2,706

3,097

3,209

3,110

3,378

3,304

3,543

Travel and business development

5,240

4,830

4,034

4,771

4,746

4,123

4,416

Managed deal expenses

3,136

4,849

-

-

-

-

-

Communications and technology

4,390

4,107

4,308

4,172

3,929

3,843

3,534

Occupancy

5,229

4,770

4,418

3,901

3,657

3,337

3,245

Professional fees

4,359

5,446

4,407

4,399

4,313

4,738

3,953

Depreciation

1,203

1,124

1,162

1,280

1,177

931

921

Other

500

1,994

2,410

2,273

2,243

1,342

960

Total non-interest expenses

113,464

136,480

122,013

132,163

134,232

152,508

-

Total non-interest expenses

-

-

-

-

-

-

-131,664

Net income (loss) before income taxes

-13,383

-56

-11,627

2,814

7,012

29,998

17,551

Income tax benefit

-6,827

1,167

1,744

-4,648

221

8,015

3,950

Net income (loss)

-6,556

-1,223

-13,371

7,462

6,791

21,983

13,601

Less: Net income (loss) attributable to non-controlling interest

-7

964

2,512

4,536

6,999

8,631

9,973

Net income (loss) attributable to JMP Group LLC

-6,549

-2,187

-15,883

2,926

-208

13,352

3,628

Net income (loss) attributable to JMP Group LLC per common share:
Basic (in dollars per share)

-0.32

-0.10

-0.74

0.14

-0.01

0.59

0.16

Diluted (in dollars per share)

-0.32

-0.10

-0.74

0.13

-0.01

0.57

0.16

Distributions declared per common share (in dollars per share)

-

-

-

0.39

0.48

0.22

0.14

Weighted average common shares outstanding:
Basic (in shares)

20,189

21,490

21,579

21,105

21,237

21,481

22,158

Diluted (in shares)

20,189

21,490

21,579

21,841

21,237

23,542

23,317

Total Investment Banking Revenues [Member]
Revenue from Contract with Customer

65,716

88,107

-

-

-

-

-

Total Brokerage Revenue [Member]
Revenue from Contract with Customer

17,628

20,710

-

-

-

-

-

Total Asset Management Fees [Member]
Revenue from Contract with Customer

7,427

19,148

-

-

-

-

-

Investment Banking [Member]
Investment banking

-

-

77,322

-

-

-

-