| Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | |
|---|---|---|---|---|---|---|
Revenues | ||||||
Related parties | ||||||
17,485 | 10,078 | 541 | 0 | - | - | |
Third parties | ||||||
71,251 | 63,122 | 10,935 | 0 | - | - | |
Total revenues | ||||||
88,736 | 73,201 | 11,477 | 0 | 0 | 27,815 | |
Cost of revenues | ||||||
88,187 | 72,856 | 13,220 | 0 | 0 | 7,185 | |
Gross (loss)/profit | ||||||
548 | 344 | -1,742 | 0 | 0 | 20,630 | |
Operating expenses: | ||||||
Selling and marketing (including share-based compensation of $nil, $680,124 and $538,897 for the years ended December 31, 2015, 2016 and 2017, respectively) | ||||||
15,206 | 20,405 | 5,360 | 0 | 0 | 47,010 | |
General and administrative (including share-based compensation of $nil, $417,419 and $528,889 for the years ended December 31, 2015, 2016 and 2017, respectively) | ||||||
6,696 | 7,530 | 12,911 | 4,323 | 73 | - | |
Impairment loss | ||||||
147,018 | 0 | 85,934 | 0 | 0 | - | |
Marketing (including sharebased compensation of $108,913, $45,327 and $82,135 for the years ended December 31, 2012, 2013 and 2014, respectively) | ||||||
- | - | - | - | - | 12,487 | |
Total operating expenses | ||||||
168,921 | 27,936 | 104,206 | 4,323 | 73 | 59,497 | |
Loss from operations | ||||||
-168,372 | -27,592 | -105,949 | -4,323 | -73 | -38,867 | |
Interest income/(expense), net | ||||||
-411 | 26 | 7 | - | - | - | |
Interest income | ||||||
- | - | - | 0 | 0 | 20 | |
Interest expense | ||||||
- | - | - | - | - | 223 | |
Other income, net | ||||||
27 | 39 | 46 | 0 | 0 | 20 | |
(Loss) gain from disposal of VIE and VIE's subsidiaries | ||||||
- | - | - | - | - | -28 | |
Loss before provision for income taxes | ||||||
-168,756 | -27,526 | -105,895 | -4,323 | -73 | -39,079 | |
Income tax benefits | ||||||
-6,857 | -2,233 | -1,249 | 0 | 0 | -68 | |
Loss from continuing operations | ||||||
-161,898 | -25,293 | -104,646 | -4,323 | -73 | - | |
Discontinued operations: | ||||||
Income from discontinued operations (including gain of $47,390,421 upon disposal in the year ended December 31, 2015), net of tax of $nil | ||||||
0 | 0 | 11,075 | -39,546 | -32,179 | - | |
Provision for income tax benefits | ||||||
- | - | - | - | -80 | - | |
Discontinued operations | ||||||
- | - | - | - | -32,099 | - | |
Net loss | ||||||
-161,898 | -25,293 | -93,570 | -43,869 | -32,172 | -39,010 | |
Less: Net loss attributable to noncontrolling interests | ||||||
- | - | - | -13 | 0 | - | |
Net loss attributable to JMU Limited | ||||||
- | - | - | -43,856 | -32,172 | -39,010 | |
Net loss attributable to holders of ordinary shares of JMU Limited | ||||||
-161,898 | -25,293 | -95,935 | -84,670 | -69,814 | -56,590 | |
Net loss per ordinary share | ||||||
Basic | ||||||
-0.11 | -0.02 | -0.09 | -0.28 | -0.23 | -0.18 | |
Diluted | ||||||
-0.11 | -0.02 | -0.09 | -0.28 | -0.23 | -0.18 | |
Net loss per ordinary share from continuing operations | ||||||
Basic | ||||||
-0.11 | -0.02 | -0.10 | -0.03 | 0.00 | - | |
Diluted | ||||||
-0.11 | -0.02 | -0.10 | -0.03 | 0.00 | - | |
Net (loss) income per ordinary share from discontinued operations | ||||||
Basic | ||||||
0.00 | 0.00 | 0.01 | -0.25 | -0.23 | - | |
Diluted | ||||||
0.00 | 0.00 | 0.01 | -0.25 | -0.23 | - | |
Weighted average shares used in calculating net loss per ordinary shares | ||||||
Basic | ||||||
Continuing operations | ||||||
1,476,144 | 1,474,087 | 1,001,754 | 303,886 | 303,886 | 310,188 | |
Discontinued operations | ||||||
0 | 0 | 1,001,754 | 303,886 | 303,886 | - | |
Diluted | ||||||
Continuing operations | ||||||
1,476,144 | 1,474,087 | 1,001,754 | 303,886 | 303,886 | 310,188 | |
Discontinued operations | ||||||
0 | 0 | 1,043,473 | 303,886 | 303,886 | - | |