Johnson outdoors inc (JOUT)
Income statement / Yearly
Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10
Net sales

562,419

544,268

490,565

433,727

430,489

425,410

426,461

412,292

407,422

382,432

Cost of sales

312,663

302,408

279,625

257,265

258,756

256,797

255,412

247,970

244,287

228,909

Gross profit

249,756

241,860

210,940

176,462

171,733

168,613

171,049

164,322

163,135

153,523

Operating expenses:
Marketing and selling

121,480

112,782

100,359

90,690

93,707

87,902

88,218

88,468

90,336

86,677

Administrative management, finance and information systems

42,576

45,616

45,824

38,251

43,690

39,078

41,894

43,209

40,310

38,842

Goodwill and other intangible assets impairment

-

-

-

6,197

0

8,475

-

-

-

-

Litigation settlement recovery

-

-

-

-

-

-

-

-3,500

-

-

Research and development

21,926

20,441

19,166

18,430

16,483

16,467

15,346

14,732

14,819

13,450

Total operating expenses

185,982

178,839

165,349

153,568

153,880

151,922

145,458

142,909

145,465

138,969

Operating profit

63,774

63,021

45,591

22,894

17,853

16,691

25,591

21,413

17,670

14,554

Interest income

2,109

1,166

316

81

64

85

91

140

90

62

Interest expense

172

203

757

727

865

788

1,285

2,258

3,220

5,057

Other Nonoperating Income (Expense)

796

4,122

3,060

1,407

-1,299

1,434

263

631

-2,290

-367

Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest

66,507

68,106

48,210

23,655

15,753

17,422

24,660

19,926

12,250

9,192

Income Tax Expense (Benefit)

15,094

27,437

13,053

10,154

5,137

8,299

5,333

9,792

-20,394

2,653

Net Income (Loss) Attributable to Parent

51,413

40,669

35,157

13,501

10,616

9,123

19,327

10,134

32,644

6,539

Weighted average common shares - Basic:
Dilutive stock options and restricted stock units (shares)

27

54

33

16

0

3

6

8

26

42

Weighted average common shares - Dilutive (shares)

10,021

9,996

9,920

9,855

9,727

9,635

9,523

9,379

9,287

9,267

Net income per common share - Diluted:
Class A
Weighted average common shares - Basic (shares)

8,782

8,730

8,675

-

-

-

-

-

-

-

Net income per common share - Basic (USD per share)

5.18

4.12

3.56

-

-

-

-

-

-

-

Net income per common share - Diluted (USD per share)

5.11

4.05

3.51

-

-

-

-

-

-

-

Dividends declared per common share (USD per share)

0.59

0.48

0.37

-

-

-

-

-

-

-

Class B
Weighted average common shares - Basic (shares)

1,212

1,212

1,212

-

-

-

-

-

-

-

Net income per common share - Basic (USD per share)

4.71

3.74

3.23

-

-

-

-

-

-

-

Net income per common share - Diluted (USD per share)

5.11

4.05

3.51

-

-

-

-

-

-

-

Dividends declared per common share (USD per share)

0.54

0.44

0.33

-

-

-

-

-

-

-