Janus henderson group plc (JSMD)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Sep'16Jun'16
Revenue:
Total revenue

554,900

601,200

536,000

535,900

519,300

545,100

581,200

592,400

587,700

621,800

566,900

396,600

233,000

245,000

257,100

Operating expenses:
Employee compensation and benefits

155,600

163,100

147,900

146,500

145,000

155,800

159,500

151,000

146,700

172,600

176,700

123,600

70,400

65,700

67,200

Long-term incentive plans

33,600

44,500

42,200

49,200

48,400

32,300

61,100

55,200

40,000

36,200

50,900

47,300

16,400

20,200

30,200

Distribution expenses

112,200

138,100

102,800

101,500

101,900

102,400

112,300

114,700

117,300

116,500

112,300

72,500

50,600

50,700

57,300

Investment administration

11,700

13,800

11,200

11,100

11,800

11,600

12,200

11,700

11,400

12,200

11,700

9,700

10,200

10,900

12,800

Marketing

6,700

10,000

5,500

8,100

7,500

12,800

7,100

9,500

8,500

9,800

8,100

10,100

3,200

2,600

3,700

General, administrative and occupancy

65,200

60,300

67,600

67,700

65,200

62,400

59,900

59,200

72,200

55,600

54,200

67,300

25,100

25,000

23,900

Impairment of goodwill and intangible assets

487,300

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization

15,000

17,100

15,200

33,300

15,000

17,800

20,800

15,800

15,400

22,300

14,800

9,400

6,300

5,800

5,600

Total operating expenses

887,300

446,900

392,400

417,400

394,800

395,100

432,900

417,100

411,500

425,200

428,700

339,900

182,200

180,900

200,700

Operating income (loss)

-332,400

154,300

143,600

118,500

124,500

150,000

148,300

175,300

176,200

196,600

138,200

56,700

50,800

64,100

56,400

Interest expense

3,300

3,300

3,500

4,200

4,100

4,000

4,000

3,900

3,800

4,100

4,700

2,000

1,100

500

1,400

Investment gains (losses), net

-50,500

12,100

4,000

4,800

13,300

-15,300

-8,300

-16,600

-700

3,000

6,100

9,800

-900

-2,000

-8,900

Other non-operating income (expenses), net

32,200

-5,800

4,700

28,500

-3,900

13,500

2,300

13,900

38,900

-9,000

8,700

-2,000

1,300

500

-3,200

Income (loss) before taxes

-354,000

157,300

148,800

147,600

129,800

144,200

138,300

168,700

210,600

186,500

148,300

62,500

50,100

62,100

42,900

Income tax benefit (provision)

-68,800

36,900

35,700

35,300

29,900

43,400

33,200

38,200

47,400

-285,600

46,100

21,000

7,500

8,500

2,700

Net income (loss)

-285,200

120,400

113,100

112,300

99,900

100,800

105,100

130,500

163,200

472,100

102,200

41,500

42,600

53,600

40,200

Net loss (income) attributable to noncontrolling interests

-38,200

8,400

1,000

2,900

5,800

-6,000

-6,100

-10,100

-2,000

-

2,700

-200

-

200

-6,100

Net income (loss) attributable to JHG

-247,000

112,000

112,100

109,400

94,100

106,800

111,200

140,600

165,200

471,700

99,500

41,700

42,600

53,400

46,300

Earnings (loss) per share attributable to JHG common shareholders:
Basic (in dollars per share)

-1.35

0.59

0.58

0.56

0.48

0.55

0.55

0.70

0.82

2.81

0.49

0.29

0.38

0.48

0.42

Diluted (in dollars per share)

-1.35

0.59

0.58

0.56

0.48

0.54

0.55

0.70

0.82

2.78

0.49

0.28

0.38

0.46

0.41

Other comprehensive income (loss), net of tax:
Foreign currency translation gains (losses)

-149,100

132,900

-57,700

-37,300

36,800

-49,700

-22,600

-104,700

52,700

8,900

41,600

51,200

23,300

-39,500

-95,500

Net unrealized losses on available-for-sale securities

-

-

-

-

-

-

-

-

-

-1,800

200

0

-400

900

400

Actuarial gains

100

-

-

-

-

-

-

-

-

-

-

-

-

-

100

Other comprehensive income (loss), net of tax

-149,000

-

-

-

36,800

-

-

-

-

-4,000

41,800

51,200

22,900

-38,600

-95,000

Other comprehensive loss (income) attributable to noncontrolling interests

-5,100

13,200

-500

-100

100

-300

-300

-600

-200

-1,700

-2,800

-15,900

-400

500

8,300

Other comprehensive income (loss) attributable to JHG

-143,900

114,100

-57,200

-37,200

36,700

-45,700

-22,300

-104,100

52,900

-2,300

44,600

67,100

23,300

-39,100

-103,300

Total comprehensive income (loss)

-434,200

247,700

55,400

75,000

136,700

54,800

82,500

25,800

215,900

468,100

144,000

92,700

65,500

15,000

-54,800

Total comprehensive loss (income) attributable to noncontrolling interests

-43,300

21,600

500

2,800

5,900

-6,300

-6,400

-10,700

-2,200

-1,300

-100

-16,100

-400

700

2,200

Total comprehensive income (loss) attributable to JHG

-390,900

226,100

54,900

72,200

130,800

61,100

88,900

36,500

218,100

469,400

144,100

108,800

65,900

14,300

-57,000

Management fees
Total revenue

439,600

457,800

446,200

446,400

441,900

452,300

498,700

493,500

502,900

498,100

481,800

300,000

201,000

217,700

222,900

Performance fees
Total revenue

14,600

18,300

1,400

3,500

-5,600

3,500

-6,000

13,500

-3,900

33,500

-2,100

57,700

14,800

9,300

13,900

Shareowner servicing fees
Total revenue

50,300

71,900

39,300

38,300

35,900

36,900

40,200

38,700

38,400

-

30,200

9,900

-

-

-

Other revenue
Total revenue

50,400

53,200

49,100

47,700

47,100

52,400

48,300

46,700

50,300

43,000

57,000

29,000

17,200

18,000

20,300