| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | ||
|---|---|---|---|---|---|---|
Earned revenue | ||||||
28,221 | 15,956 | - | - | - | ||
Cost of earned revenue | ||||||
24,050 | 12,806 | - | - | - | ||
Gross profit | ||||||
4,171 | 3,149 | - | - | - | ||
Warehousing and other operating expenses | ||||||
864 | 732 | - | - | - | ||
Professional fees | ||||||
- | - | 398 | 256 | 104 | ||
Insurance | ||||||
- | - | 40 | 40 | 22 | ||
Office expense - related party | ||||||
- | - | 120 | 100 | 0 | ||
Other | ||||||
- | - | 187 | 145 | 2 | ||
General and administrative expenses | ||||||
2,385 | 1,226 | 746 | 541 | 129 | ||
Total operating expenses | ||||||
3,250 | 1,958 | - | - | - | ||
Operating (loss) income | ||||||
921 | 1,191 | -746 | -541 | -129 | ||
Other expenses | ||||||
Interest income | ||||||
- | - | 216 | 108 | 0 | ||
Interest expense | ||||||
244 | 134 | 54 | 0 | 0 | ||
Income (loss) before income taxes | ||||||
677 | 1,056 | - | - | - | ||
(Benefit) provision for income taxes | ||||||
1,104 | 0 | - | - | - | ||
Net (loss) income | ||||||
-427 | 1,055 | -584 | -434 | -130 | ||
Net income | ||||||
-677 | -1,056 | - | - | - | ||
Income tax expense | ||||||
-187 | -292 | - | - | - | ||
Net Income | ||||||
489 | 763 | - | - | - | ||
Net (loss) income per share: | ||||||
Weighted average shares outstanding | ||||||
Basic | ||||||
4,447 | 3,234 | - | - | - | ||
Diluted | ||||||
4,447 | 3,234 | - | - | - | ||
Basic | ||||||
-0.10 | 0.33 | - | - | - | ||
Diluted | ||||||
-0.10 | 0.33 | - | - | - | ||
Weighted average common shares outstanding - basic and diluted | ||||||
- | - | 1,939 | 1,887 | 1,370 | ||
Net loss per common share - basic and diluted | ||||||
- | - | -0.30 | -0.23 | -0.10 | ||