NORDSTROM, INC. JWN Income Statement

Nordstrom, inc. (JWN)

Income statement / Quarterly

Feb'20	Nov'19	Aug'19	May'19	Feb'19	Nov'18	Aug'18	May'18	Feb'18	Oct'17	Jul'17	Apr'17	Jan'17	Oct'16	Jul'16	Apr'16	Jan'16	Oct'15	Jul'15	Apr'15	Jan'15	Oct'14	Jul'14	Apr'14	Jan'14	Oct'13	Jul'13	Apr'13	Jan'13	Oct'12	Jul'12	Apr'12	Jan'12	Oct'11	Jul'11	Apr'11	Jan'11	Oct'10	Jul'10	Apr'10	Jan'10	Oct'09	Jul'09	Apr'09	Oct'08	Jul'08
Net sales
4,439	3,566	3,778	3,349	4,383	3,648	3,980	3,469	4,600	3,541	3,717	3,279	4,242	3,472	3,592	3,192	4,143	3,239	3,598	3,115	3,937	3,040	3,296	2,837	3,614	2,791	3,104	2,657	3,596	2,713	2,918	2,535	3,169	2,383	2,716	2,229	2,816	2,087	2,417	1,990	2,539	1,868	2,145	1,706	1,805	2,287
Credit card revenues, net
99	106	94	94	101	100	87	92	102	88	76	75	73	70	59	57	50	89	103	100	106	100	96	94	97	93	92	92	102	92	88	90	80	95	94	94	100	95	98	97	101	95	87	86	74	72
Total revenues
4,537	3,672	3,872	3,443	4,484	3,748	4,067	3,561	4,702	3,628	3,794	3,354	4,315	3,542	3,651	3,249	4,193	3,328	3,701	3,215	4,043	3,140	3,392	2,931	3,711	2,884	3,196	2,749	3,698	2,805	3,006	2,625	3,249	2,478	2,810	2,323	2,916	2,182	2,515	2,087	2,640	1,963	2,232	1,792	1,879	2,359
Cost of sales and related buying and occupancy costs
2,884	2,344	2,476	2,228	2,843	2,435	2,589	2,288	2,969	2,314	2,452	2,155	2,720	2,261	2,359	2,100	2,700	2,142	2,327	1,999	2,493	1,961	2,130	1,822	2,269	1,791	2,004	1,673	2,239	1,730	1,879	1,584	5,419	1,511	-1,723	1,385	1,758	1,331	1,565	1,243	1,593	1,210	1,418	1,107	1,185	1,488
Selling, general and administrative expenses
1,355	1,135	1,180	1,138	1,308	1,208	1,232	1,120	1,383	1,106	1,125	1,048	1,172	1,029	1,071	1,043	1,169	1,031	997	971	1,085	917	931	844	955	840	857	801	961	798	837	761	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Goodwill, Impairment Loss
-	-	-	-	-	-	-	-	-	-	-	-	-	197	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Credit transaction and other, net
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	61	65	92	-	81	77	92	77	57
Retail
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	569	613	533	-	500	531	447	490	545
Earnings before interest and income taxes
299	193	216	77	333	105	246	153	350	208	217	151	423	55	221	106	324	155	377	245	465	262	331	265	487	253	335	275	498	277	290	280	417	240	320	272	406	221	272	219	310	172	206	146	127	269
Interest expense, net
35	20	23	24	23	25	28	28	32	28	28	48	30	30	30	31	30	30	32	33	34	34	35	35	50	35	37	39	42	38	40	40	38	31	30	31	33	31	32	31	33	38	36	31	33	34
Earnings before income taxes
263	173	193	53	310	80	218	125	319	179	189	103	393	25	191	75	294	125	345	212	431	228	296	230	437	218	298	236	456	239	250	240	379	209	290	241	373	190	240	188	277	134	170	115	94	235
Income tax expense
71	47	52	16	62	13	56	38	168	66	79	40	192	35	74	29	114	44	134	84	176	86	113	90	169	81	114	91	172	93	94	91	143	82	115	96	141	71	94	72	105	51	65	34	23	92
Net earnings
193	126	141	37	248	67	162	87	151	114	110	63	201	-10	117	46	180	81	211	128	255	142	183	140	268	137	184	145	284	146	156	149	236	127	175	145	232	119	146	116	172	83	105	81	71	143
Earnings per share:
Basic (in dollars per share)
1.24	0.81	0.91	0.24	1.50	0.40	0.97	0.52	0.90	0.68	0.66	0.38	1.17	-0.06	0.67	0.27	1.01	0.43	1.11	0.67	1.34	0.74	0.97	0.74	1.39	0.70	0.94	0.74	1.41	0.73	0.76	0.72	1.13	0.60	0.81	0.66	1.06	0.54	0.67	0.53	0.78	0.38	0.49	0.38	0.33	0.66
Diluted (in dollars per share)
1.23	0.81	0.90	0.23	1.48	0.39	0.95	0.51	0.89	0.67	0.65	0.37	1.15	-0.06	0.67	0.26	0.98	0.42	1.09	0.66	1.32	0.73	0.95	0.72	1.36	0.69	0.93	0.73	1.40	0.71	0.75	0.70	1.10	0.59	0.80	0.65	1.04	0.53	0.66	0.52	0.78	0.38	0.48	0.37	0.33	0.65
Weighted-average shares outstanding:
Basic (in shares)
155	155	155	155	164	168	167	167	167	166	166	167	172	173	173	173	178	187	189	190	189	190	189	189	192	194	195	195	198	200	205	207	208	210	215	219	218	219	219	218	217	217	216	215	215	216
Diluted (in shares)
156	155	155	156	167	172	170	170	169	168	168	169	178	173	174	175	180	191	193	194	194	194	192	192	195	197	198	199	202	204	208	211	212	215	220	223	222	222	222	222	221	220	218	217	218	219