NORDSTROM, INC. JWN Income Statement

Nordstrom, inc. (JWN)

Income statement / TTM

Feb'20	Nov'19	Aug'19	May'19	Feb'19	Nov'18	Aug'18	May'18	Feb'18	Oct'17	Jul'17	Apr'17	Jan'17	Oct'16	Jul'16	Apr'16	Jan'16	Oct'15	Jul'15	Apr'15	Jan'15	Oct'14	Jul'14	Apr'14	Jan'14	Oct'13	Jul'13	Apr'13	Jan'13	Oct'12	Jul'12	Apr'12	Jan'12	Oct'11	Jul'11	Apr'11	Jan'11	Oct'10	Jul'10	Apr'10	Jan'10	Oct'09	Jul'09	Apr'09	Oct'08	Jul'08
Net sales
15,132	15,076	15,158	15,360	15,480	15,697	15,590	15,327	15,137	14,779	14,710	14,585	14,498	14,399	14,166	14,172	14,095	13,889	13,690	13,388	13,110	12,787	12,538	12,346	12,166	12,148	12,070	11,884	11,762	11,335	11,005	10,803	10,497	10,144	9,848	9,549	9,310	9,033	8,814	8,542	8,258	7,524	7,943	0	0	0
Credit card revenues, net
393	395	389	382	380	381	369	358	341	312	294	277	259	236	255	299	342	398	409	402	396	387	380	376	374	379	378	374	372	350	353	359	363	383	383	387	390	391	391	380	369	342	319	0	0	0
Total revenues
15,524	15,471	15,547	15,742	15,860	16,078	15,958	15,685	15,478	15,091	15,005	14,862	14,757	14,635	14,421	14,471	14,437	14,287	14,099	13,790	13,506	13,174	12,918	12,722	12,540	12,527	12,448	12,258	12,134	11,685	11,358	11,162	10,860	10,527	10,231	9,936	9,700	9,424	9,205	8,922	8,627	7,866	8,262	0	0	0
Cost of sales and related buying and occupancy costs
9,932	9,891	9,982	10,095	10,155	10,281	10,160	10,023	9,890	9,641	9,588	9,495	9,440	9,420	9,301	9,269	9,168	8,961	8,780	8,583	8,406	8,182	8,012	7,886	7,737	7,707	7,646	7,521	7,432	10,612	10,393	6,791	6,592	2,931	2,751	6,039	5,897	5,732	5,611	5,464	5,328	4,920	5,198	0	0	0
Selling, general and administrative expenses
4,808	4,761	4,834	4,886	4,868	4,943	4,841	4,734	4,662	4,451	4,374	4,320	4,315	4,312	4,314	4,240	4,168	4,084	3,970	3,904	3,777	3,647	3,570	3,496	3,453	3,459	3,417	3,397	3,357	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Goodwill, Impairment Loss
-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Credit transaction and other, net
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	327	303	0	0	0
Retail
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	1,968	2,013	0	0	0
Earnings before interest and income taxes
785	819	731	761	837	854	957	928	926	999	846	850	805	706	806	962	1,101	1,242	1,349	1,303	1,323	1,345	1,336	1,340	1,350	1,361	1,385	1,340	1,345	1,264	1,227	1,257	1,249	1,238	1,219	1,171	1,118	1,022	973	907	834	651	748	0	0	0
Interest expense, net
102	90	95	100	104	113	116	116	136	134	136	138	121	121	121	123	125	129	133	136	138	154	155	157	161	153	156	159	160	156	149	139	130	125	125	127	127	127	134	138	138	138	134	0	0	0
Earnings before income taxes
682	729	636	661	733	742	841	812	790	864	710	712	684	585	685	839	976	1,113	1,216	1,167	1,185	1,191	1,181	1,183	1,189	1,208	1,229	1,181	1,185	1,108	1,078	1,118	1,119	1,113	1,094	1,044	991	895	839	769	696	513	614	0	0	0
Income tax expense
186	177	143	147	169	275	328	351	353	377	346	341	330	252	261	321	376	438	480	459	465	458	453	454	455	458	470	450	450	421	410	431	436	434	423	402	378	342	322	293	255	173	214	0	0	0
Net earnings
497	552	493	514	564	467	514	462	438	488	364	371	354	333	424	518	600	675	736	708	720	733	728	729	734	750	759	731	735	687	668	687	683	679	671	642	613	553	517	476	441	340	400	0	0	0
Earnings per share:
Basic (in dollars per share)
1.24	0.81	0.91	0.24	1.50	0.40	0.97	0.52	0.90	0.68	0.66	0.38	1.17	-0.06	0.67	0.27	1.01	0.43	1.11	0.67	1.34	0.74	0.97	0.74	1.39	0.70	0.94	0.74	1.41	0.73	0.76	0.72	1.13	0.60	0.81	0.66	1.06	0.54	0.67	0.53	0.78	0.38	0.49	0.38	0.33	0.66
Diluted (in dollars per share)
1.23	0.81	0.90	0.23	1.48	0.39	0.95	0.51	0.89	0.67	0.65	0.37	1.15	-0.06	0.67	0.26	0.98	0.42	1.09	0.66	1.32	0.73	0.95	0.72	1.36	0.69	0.93	0.73	1.40	0.71	0.75	0.70	1.10	0.59	0.80	0.65	1.04	0.53	0.66	0.52	0.78	0.38	0.48	0.37	0.33	0.65
Weighted-average shares outstanding:
Basic (in shares)
155	155	155	155	164	168	167	167	167	166	166	167	172	173	173	173	178	187	189	190	189	190	189	189	192	194	195	195	198	200	205	207	208	210	215	219	218	219	219	218	217	217	216	215	215	216
Diluted (in shares)
156	155	155	156	167	172	170	170	169	168	168	169	178	173	174	175	180	191	193	194	194	194	192	192	195	197	198	199	202	204	208	211	212	215	220	223	222	222	222	222	221	220	218	217	218	219