Kimball international, inc. (KBAL)
CashFlow / Yearly
Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10
Cash Flows From Operating Activities:
Net income

39,344

34,439

37,506

21,156

20,300

33,461

19,879

11,634

4,922

10,803

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation

14,803

13,701

14,482

14,996

20,114

31,885

30,758

30,973

31,207

34,760

Amortization

1,777

1,769

1,071

-

-

-

-

-

-

-

Loss (Gain) on sales of assets

1,117

2,050

3,148

-181

-912

1,484

181

28

35

6,771

Asset Impairment Charges

0

0

241

-

-

-

-

-

-

-

Restructuring and asset impairment charges

-

-

-

153

953

1,509

188

439

0

176

Deferred income tax and other deferred charges

-3,807

9,082

-1,580

2,523

-537

-8,893

-962

3,561

3,658

-2,023

Stock-based compensation

6,617

4,179

6,303

5,558

6,414

7,018

5,023

1,443

1,284

1,824

Excess tax benefits from stock-based compensation

-

-

-

-

-

43

567

41

0

263

Other, net

1,456

-984

125

-201

-38

-1,007

-3,362

-2,301

-963

-392

Change in operating assets and liabilities:
Receivables

338

5,746

4,778

-4,874

15,266

14,635

19,549

-6,655

-2,975

17,629

Inventories

4,505

-8

-2,876

3,304

21,934

14,894

5,844

-20,472

-3,243

26,229

Prepaid expenses and other current assets

-4,894

6,741

-2,694

-459

4,870

256

-6,207

-6,430

5,004

8,269

Accounts payable

-1,298

3,062

1,998

2,874

5,632

12,051

17,693

-7,081

-28,524

26,700

Customer deposits

2,480

-2,347

1,891

7

4,488

3,687

-

-

-

-

Accrued expenses

7,573

-3,474

5,413

-326

-1,244

19,458

7,854

-17,739

6,660

695

Net cash provided by operating activities

64,967

46,866

64,844

49,352

15,000

69,871

63,861

59,019

21,349

13,382

Cash Flows From Investing Activities:
Capital expenditures

19,693

21,575

11,751

15,028

31,708

32,897

27,555

26,943

31,371

34,791

Proceeds from sales of assets

1,291

5,817

13,200

290

2,524

4,761

786

2,566

941

12,900

Cash paid for acquisition

4,288

18,201

0

0

-

-

-

-

-

-

Purchases of capitalized software

1,278

724

982

1,138

1,407

756

1,200

1,323

1,839

624

Purchases of available-for-sale securities

40,778

42,497

42,059

0

0

-

-

-

-

7,193

Maturities of available-for-sale securities

42,406

42,839

5,941

0

0

-

-

-

-

29,702

Other, net

-154

423

564

1,007

66

-1,346

62

13

1,458

-198

Net cash used for investing activities

-22,186

-34,764

-36,215

-16,883

-30,657

-27,546

-28,031

-25,713

-33,727

192

Cash Flows From Financing Activities:
Transfer of cash and cash equivalents to Kimball Electronics, Inc.

-

-

-

-

63,006

0

0

-

-

-

Change in long-term debt

-23

-27

-30

-27

-25

-24

30

-11

62

60

Proceeds from sale-leaseback financing obligation

0

0

3,752

0

0

-

-

-

-

-

Proceeds from revolving credit facility

-

-

-

-

-

-

-

-

88,750

0

Payments on revolving credit facility

-

-

-

-

-

-

-

-

88,750

12,248

Dividends paid to shareholders

11,435

10,084

8,783

8,078

7,660

7,507

7,430

7,363

7,330

7,264

Repurchases of Common Stock

9,132

8,936

6,665

9,665

10,342

0

0

-

-

-

Excess tax benefits from stock-based compensation

-

-

-

-

-

43

567

41

0

263

Repurchase of employee shares for tax withholding

1,675

2,822

1,636

1,784

4,019

1,953

875

337

278

1,212

Net cash used for financing activities

-22,265

-21,869

-13,362

-19,554

-85,052

-9,441

-7,708

-7,670

-7,670

-20,521

Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash (1)

20,516

-9,767

15,267

12,915

-101,963

33,024

28,403

23,788

-13,933

-10,590

Effect of Exchange Rate Change on Cash and Cash Equivalents

-

-

-

-

-1,254

140

281

-1,848

6,115

-3,643

Supplemental Disclosure of Cash Flow Information