Kbs fashion group ltd (KBSF)
Balance Sheet / TTM
Jun'18Dec'17Dec'16Dec'13Dec'12
Non-current assets
Property, plant and equipment-net

26,733

27,824

26,758

-

-

Prepayments and premiums under operating leases

2,516

2,568

2,491

-

-

Prepayment for construction of new plant

0

0

0

-

-

Prepayment for acquisition of land use right

0

0

0

-

-

Land use rights

633

648

624

-

-

Deferred tax assets

10,048

9,924

4,879

-

-

Non-current assets

39,931

40,966

34,754

-

-

Current assets
Inventories

2,882

1,806

2,450

-

-

Trade receivables

11,794

10,501

23,483

-

-

Other receivables and prepayments

452

1,901

5,364

-

-

Subsidies prepaid to distributors

-

-

389

-

-

Prepayments and premiums under operating leases

87

83

79

-

-

Cash and cash equivalents

24,123

26,050

24,576

-

-

Current assets

39,340

40,343

56,343

-

-

Cash and cash equivalents

-

-

-

27

328

Prepaid expenses

-

-

-

14

0

Interest on cash held in trust account

-

-

-

7

0

Total Current Assets

-

-

-

50

328

Investments held in trust

-

-

-

57,168

57,168

Total assets

79,272

81,309

91,098

57,219

57,497

Current liabilities
Short term bank loans

1,586

1,606

1,513

-

-

Trade and other payables

5,187

5,451

4,774

-

-

Related parties payables

425

154

1,150

-

-

Income tax payable

0

0

258

-

-

Deposits received

0

69

0

-

-

Current liabilities

7,200

7,282

7,696

-

-

Non-current liability
Warrant liabilities

0

0

0

-

-

Non-current liabilities

0

0

0

-

-

Accounts payable and accrued expenses (includes related party payable of $105,000 and $15,000 at December 31, 2013 and 2012, respectively)

-

-

-

131

21

Accrued offering costs

-

-

-

0

72

Loan payable - related party

-

-

-

0

35

Advances from related party

-

-

-

69

19

Total Current Liabilities

-

-

-

201

148

Warrant liability

-

-

-

3,432

3,386

Total liabilities

7,200

7,282

7,696

3,634

3,535

Equity
Share capital

0

0

0

-

-

Share premium

8,000

6,686

6,056

-

-

Revaluation reserve

184

184

184

-

-

Statutory surplus reserve

6,084

6,084

6,084

-

-

Retained profits

61,791

64,146

78,962

-

-

Foreign currency translation reserve

-3,988

-3,075

-7,885

-

-

Total equity

72,071

74,027

83,402

-

-

Total liabilities and equity

79,272

81,309

91,098

-

-

Commitment and Contingencies

-

-

-

0

0

Common stock subject to possible redemption or tender: 4,995,000 shares at redemption value

-

-

-

51,448

51,448

Preferred stock, $0.0001 par value; 5,000,000 shares authorized; none issued and outstanding

-

-

-

0

0

Common stock, $0.0001 par value; 150,000,000 shares authorized; 2,310,500 shares issued and outstanding at December 31, 2013 and 2012, excluding 4,955,000 shares subject to redemption

-

-

-

0

0

Additional paid-in capital

-

-

-

5,621

5,621

Deficit accumulated during the development stage

-

-

-

3,484

3,108

Total Stockholders' Equity

-

-

-

2,136

2,512

Total Liabilities and Stockholders' Equity

-

-

-

57,219

57,497