Kadmon holdings, inc. (KDMN)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Revenues:
Net sales

-

-

-

-

29,299

63,530

License and other revenue

-

-

-

-

6,420

31,488

Total revenue

5,095

1,396

12,264

26,055

35,719

95,018

Cost of sales

377

412

1,332

3,485

3,731

6,123

Write-down of inventory

912

270

1,654

385

2,274

4,916

Gross profit

3,806

714

9,278

22,185

29,714

83,979

Operating expenses:
Research and development

56,461

48,966

40,777

35,840

33,558

32,947

Selling, general and administrative

36,425

37,644

37,057

105,880

104,740

89,321

Impairment of intangible asset

-

-

-

-

31,269

-

Gain on settlement of payable

-

-

-

4,131

-

-

Total operating expenses

92,886

86,610

77,834

137,589

169,567

122,268

Loss from operations

-89,080

-85,896

-68,556

-115,404

-139,853

-38,289

Other (expense) income:
Interest income

2,067

1,307

132

38

10

26

Interest expense

3,381

4,619

5,962

72,634

27,160

28,911

Loss on extinguishment of debt

-

-

-

-11,176

-2,934

-4,579

Change in fair value of warrant liabilities

-961

1,525

2,096

4,380

1,494

4,969

Gain on deconsolidation of subsidiary

-

-

-

-

24,000

-

Loss on equity method investment

-

-1,242

-7,599

-13,625

-2,776

-

Realized gain on equity securities

22,000

-

-

-

-

-

Unrealized (loss) gain on equity securities

7,922

34,075

-

-

-

-

Other income (expense)

111

74

-6

8

134

2,399

Total other (expense) income

27,758

31,120

-11,339

-93,009

-7,232

-26,096

(Loss) income before income tax expense

-61,322

-54,776

-79,895

-208,413

-147,085

-64,385

Income tax benefit

46

-524

-121

342

-3

-29

Net (loss) income

-61,368

-54,252

-79,774

-208,755

-147,082

-64,356

Deemed dividend on convertible preferred stock

2,058

2,011

1,918

21,733

-

-

Net (loss) income attributable to common stockholders

-63,426

-56,263

-81,692

-230,488

-147,082

-64,356

Basic and diluted net loss per share of common stock

-0.48

-0.58

-1.42

-9.74

-18.10

-8.27

Weighted average basic and diluted shares of common stock outstanding

132,308

97,609

57,405

23,674

8,127

7,785

Product Sales [Member]
Total revenue

420

691

-

-

-

-

License and Other Revenue [Member]
Total revenue

4,675

705

7,007

7,541

-

-

Net Sales [Member]
Total revenue

-

-

5,257

18,514

-

-