Kelly services, inc. (KELYB)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jul'18Apr'18Dec'17Sep'17Jun'17Mar'17Jan'17Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Revenue from services

5,234

5,355

5,432

5,507

5,526

5,513

5,521

5,507

5,454

5,374

5,256

5,175

5,217

-

5,434

5,537

5,546

5,518

5,481

5,527

5,552

5,562

5,523

5,472

5,429

5,413

5,402

5,411

5,410

5,450

5,471

5,527

5,566

5,551

5,439

5,239

0

0

0

Cost of services

4,294

4,387

4,454

4,518

4,541

4,541

4,540

4,535

4,493

4,420

4,337

4,272

4,312

4,370

4,506

4,596

4,614

4,597

4,578

4,626

4,646

4,654

4,616

4,570

4,534

4,523

4,522

4,524

4,520

4,553

4,572

4,630

4,670

4,667

4,573

4,407

0

0

0

Gross profit

940

968

977

989

985

972

980

972

960

954

919

903

905

906

927

940

932

920

903

900

906

908

907

902

894

889

880

887

889

896

898

896

895

883

866

831

0

0

0

Selling, general and administrative expenses

867

883

888

894

893

884

898

893

881

870

844

828

840

843

857

873

863

853

860

867

878

886

878

860

840

834

821

825

822

821

823

823

825

825

806

784

0

0

0

Goodwill impairment charge

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on sale of assets

44

12

12

12

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Asset impairment charge

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

0

Earnings (loss) from operations

-46

81

101

106

92

87

82

79

78

83

74

75

64

63

69

67

69

66

42

33

27

21

28

42

52

53

53

57

64

72

75

73

70

57

59

45

0

0

0

Gain (loss) on investment in Persol Holdings

-55

35

-48

7

-106

-96

-13

-28

23

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain (Loss) on Disposition of Business

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income (expense), net

1

-1

0

-0

0

-0

-0

-0

-1

-1

-1

-1

-1

-0

-1

-0

-1

-3

-2

-4

-3

-2

-4

-3

-5

-4

-5

-5

-3

-3

-1

-0

-0

-0

-1

-4

0

0

0

Earnings (loss) before taxes and equity in net earnings (loss) of affiliate

-100

116

53

113

-14

-9

68

49

100

81

72

160

150

149

155

66

67

63

40

29

24

19

24

38

47

48

47

52

60

68

73

73

70

57

57

41

0

0

0

Income tax expense (benefit)

-42

0

-17

1

-27

-27

9

-0

16

12

1

30

30

30

19

2

5

8

1

-2

-3

-7

0

-3

-1

-10

-2

3

7

19

8

5

-2

-7

7

6

0

0

0

Net earnings (loss) before equity in net earnings (loss) of affiliate

-58

116

71

112

12

17

59

50

84

68

70

129

120

119

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Equity in net earnings (loss) of affiliate

-4

-3

0

3

3

5

5

4

4

2

2

1

1

1

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

49

64

68

73

64

50

34

0

0

0

Earnings from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-0

0

0

-

-

0

-

-

-

Net earnings (loss)

-62

112

71

115

15

22

64

54

88

71

73

131

121

120

135

63

61

53

36

28

24

23

23

41

48

58

50

48

53

50

65

68

72

63

49

33

0

0

0

Basic earnings per share:
Earnings from continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.24

0.43

0.40

0.24

0.64

0.52

0.53

0.03

0.26

0.11

Earnings from discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

0.01

-

-

-0.03

-

-

-

Basic earnings (loss) per share (in dollars per share)

-3.91

0.44

-0.27

2.12

0.56

-0.59

0.84

-0.40

0.74

0.46

0.59

0.48

0.31

0.50

2.08

0.23

0.29

0.88

0.23

0.18

0.10

0.44

0.03

0.07

0.07

0.45

0.49

0.26

0.34

0.23

0.43

0.40

0.26

0.64

0.52

0.50

0.03

0.26

0.11

Diluted earnings per share
Earnings from continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.24

0.43

0.40

0.24

0.64

0.52

0.53

0.03

0.26

0.11

Earnings from discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

0.01

-

-

-0.03

-

-

-

Diluted earnings (loss) per share (in dollars per share)

-3.91

0.43

-0.27

2.12

0.56

-0.60

0.84

-0.40

0.74

0.45

0.58

0.47

0.31

0.50

2.06

0.23

0.29

0.88

0.23

0.18

0.10

0.44

0.03

0.07

0.07

0.45

0.49

0.26

0.34

0.23

0.43

0.40

0.26

0.64

0.52

0.50

0.03

0.26

0.11

Common Stock, Dividends, Per Share, Cash Paid

-

-

-

-

-

-

-

-

-

-

0.07

0.07

0.07

0.07

0.07

0.07

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

-

0.05

-

-

-

-

Average shares outstanding (millions):
Dividends per share

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

-

Basic (in shares)

39

39

39

39

39

39

38

38

38

38

38

38

38

38

38

38

38

37

37

37

37

37

37

37

37

37

37

37

37

37

37

37

36

36

36

36

36

36

36

Diluted (in shares)

39

39

39

39

39

39

38

38

38

39

38

38

38

38

38

38

38

38

37

37

37

37

37

37

37

37

37

37

37

37

37

37

36

36

36

36

36

36

36

Service
Revenue from services

0

-

5,432

5,507

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-