| Dec'17 | Dec'16 | Dec'15 | ||||
|---|---|---|---|---|---|---|
Continuing Operations | ||||||
Revenue | ||||||
365,704 | 324,253 | 325,899 | ||||
Cost of sales and services (excluding depreciation) | ||||||
267,136 | 251,666 | 244,816 | ||||
Depreciation | ||||||
30,102 | 26,697 | 25,435 | ||||
Gross profit | ||||||
68,466 | 45,890 | 55,648 | ||||
Selling, general and administrative expenses | ||||||
56,292 | 47,095 | 49,726 | ||||
Gain from distribution of dividend in kind | ||||||
0 | 0 | 209,710 | ||||
Write back/(impairment) of assets and investments | ||||||
-28,758 | 72,263 | 6,541 | ||||
Dilution gains from reductions in equity interest held in associates | ||||||
0 | 0 | 32,829 | ||||
Other expenses | ||||||
51 | 229 | 802 | ||||
Other income | ||||||
1,410 | 2,757 | 3,742 | ||||
Operating profit/(loss) from continuing operations | ||||||
42,291 | -70,940 | 244,860 | ||||
Financing expenses | ||||||
70,166 | 47,276 | 36,394 | ||||
Financing income | ||||||
2,904 | 7,724 | 10,721 | ||||
Financing expenses, net | ||||||
-67,262 | -39,552 | -25,673 | ||||
Provision of financial guarantee | ||||||
0 | 130,193 | 0 | ||||
Share in losses of associated companies, net of tax | ||||||
-110,665 | -186,215 | -187,033 | ||||
(Loss)/profit from continuing operations before income taxes | ||||||
-135,636 | -426,900 | 32,154 | ||||
Income taxes | ||||||
72,809 | 2,252 | 9,043 | ||||
(Loss)/Profit for the year from continuing operations | ||||||
-208,445 | -429,152 | 23,111 | ||||
Profit and gain from sale of discontinued operations | ||||||
476,565 | 35,150 | 72,781 | ||||
Profit/(loss) for the year | ||||||
268,120 | -394,002 | 95,892 | ||||
Attributable to: | ||||||
Kenon's shareholders | ||||||
236,590 | -411,937 | 72,992 | ||||
Non-controlling interests | ||||||
31,530 | 17,935 | 22,900 | ||||
Profit/(loss) for the year | ||||||
268,120 | -394,002 | 95,892 | ||||
Basic/diluted profit/(loss) per share attributable to Kenon's shareholders (in dollars): | ||||||
Basic/diluted profit/(loss) per share | ||||||
4.40 | -7.67 | 1.36 | ||||
Basic/diluted (loss)/profit per share from continuing operations | ||||||
-4.00 | -8.08 | 0.24 | ||||
Basic/diluted profit per share from discontinued operations | ||||||
8.40 | 0.41 | 1.12 | ||||