KEYSIGHT TECHNOLOGIES, INC. KEYS Income Statement

Keysight technologies, inc. (KEYS)

Income statement / TTM

Jan'20	Oct'19	Jul'19	Apr'19	Jan'19	Oct'18	Jul'18	Apr'18	Jan'18	Oct'17	Jul'17	Apr'17	Jan'17	Oct'16	Jul'16	Apr'16	Jan'16	Oct'15	Jul'15	Apr'15	Jan'15	Oct'14	Jul'14	Apr'14	Jan'14
Net revenue:
Revenues
4,392	4,303	4,230	4,147	4,047	3,878	3,709	3,537	3,300	3,189	3,062	2,945	2,923	2,918	2,917	2,867	2,876	2,856	2,868	2,960	2,963	2,933	0	0	0
Costs and expenses:
Cost of Goods and Services Sold
1,781	1,769	1,776	1,774	1,783	1,767	1,714	1,693	1,582	1,492	1,414	1,302	1,287	1,294	1,295	1,281	1,280	1,269	1,280	1,328	1,332	1,313	0	0	0
Research and development
702	688	672	658	647	624	612	590	549	507	464	436	425	425	425	411	399	387	373	374	367	361	0	0	0
Selling, General and Administrative Expense
1,167	1,155	1,180	1,193	1,198	1,205	1,197	1,189	1,140	1,058	966	880	831	818	813	796	781	787	779	798	805	790	0	0	0
Other operating expense (income), net
51	20	30	30	34	33	-52	-52	-60	16	89	90	90	25	26	25	26	18	14	0	0	-	0	-	-
Total costs and expenses
3,599	3,592	4,307	4,304	4,303	4,272	3,575	3,524	3,331	3,041	2,755	2,528	2,453	2,512	2,507	2,463	2,434	2,425	2,418	2,489	2,498	2,464	0	0	0
Income from operations
793	711	-77	-157	-256	-394	134	13	-31	148	307	417	470	406	410	404	442	431	450	471	465	469	0	0	0
Interest income
25	23	21	17	13	12	10	9	9	7	6	5	3	3	2	1	2	1	1	1	0	-	0	0	-
Interest expense
79	80	80	80	81	83	85	87	90	80	70	59	47	47	46	47	46	46	38	26	15	3	0	0	0
Other income (expense), net
58	61	64	62	56	54	144	130	116	104	4	6	8	4	3	1	-4	2	7	9	11	9	0	0	0
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest
797	715	-72	-158	-268	-411	203	65	4	179	247	369	434	366	369	359	394	388	420	455	461	475	0	0	0
Income Tax Expense (Benefit)
127	94	-384	-432	-453	-576	-38	-37	-83	77	15	28	54	31	-151	-140	-113	-125	83	81	73	83	0	0	0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
670	621	312	274	185	165	241	102	87	102	232	341	380	335	520	499	507	513	337	374	388	392	0	0	0
Earnings Per Share [Abstract]
Basic (in dollars per share)
0.87	1.04	0.85	0.81	0.61	-0.60	0.64	0.34	0.50	-0.25	-0.10	0.28	0.64	0.54	0.54	0.52	0.37	1.64	0.41	0.57	0.42	0.61	0.64	0.66	0.44
Diluted (in dollars per share)
0.86	1.02	0.83	0.80	0.60	-0.61	0.63	0.34	0.50	-0.24	-0.10	0.27	0.63	0.54	0.53	0.51	0.37	1.62	0.41	0.56	0.41	0.61	0.64	0.66	0.44
Weighted average shares used in computing net income per share:
Weighted Average Number of Shares Outstanding, Basic
188	189	188	188	187	185	188	188	187	186	186	177	171	169	170	170	171	170	169	169	168	167	167	167	167
Weighted Average Number of Shares Outstanding, Diluted
191	192	191	191	190	194	191	190	189	190	186	179	173	172	172	172	172	171	172	171	170	167	167	167	167
Products
Revenues
3,619	3,554	3,525	3,463	3,382	3,229	3,085	2,938	2,742	2,664	2,570	2,466	2,445	2,440	2,430	2,396	2,413	2,408	2,429	2,515	2,512	2,479	0	0	0
Cost of Goods and Services Sold
1,451	1,439	1,447	1,447	1,457	1,449	1,403	1,391	1,294	1,210	1,150	1,047	1,037	1,042	1,034	1,024	1,025	1,025	1,042	1,092	1,098	1,083	0	0	0
Services and other
Revenues
773	749	705	684	665	649	624	599	558	525	492	479	478	478	487	471	463	448	439	445	451	454	0	0	0
Cost of Goods and Services Sold
330	330	329	327	326	318	311	302	288	282	264	255	250	252	261	257	255	244	238	236	234	230	0	0	0