| Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|---|---|---|---|---|---|---|---|---|
Revenues | |||||||||
Revenues | |||||||||
506,840 | 441,586 | 288,027 | - | - | - | - | - | - | - |
Revenues | |||||||||
- | - | - | 297,935 | 279,250 | 288,909 | 243,520 | 190,587 | - | - |
Costs of Revenues, excluding amortization | |||||||||
Services | |||||||||
- | - | - | - | - | - | - | - | 95,665 | 32,743 |
Integrated Solutions | |||||||||
- | - | - | - | - | - | - | - | 12,323 | 6,294 |
Revenue | |||||||||
- | - | - | - | - | - | - | - | 107,988 | 39,037 |
Services | |||||||||
- | - | - | - | - | - | - | - | 69,312 | 23,475 |
Integrated Solutions | |||||||||
- | - | - | - | - | - | - | - | 7,132 | 4,443 |
Costs of revenues, excluding amortization | |||||||||
374,838 | 332,716 | 196,908 | 208,206 | 192,908 | 197,380 | 159,727 | 133,950 | 76,444 | 27,918 |
Gross Profit | |||||||||
- | - | - | - | 86,342 | 91,529 | 83,793 | 56,637 | 31,544 | 11,119 |
Operating expenses | |||||||||
107,700 | 105,126 | 71,816 | 66,512 | 59,855 | 66,645 | 59,189 | 41,399 | 27,264 | 11,373 |
Intangible amortization expense | |||||||||
12,120 | 11,400 | 6,100 | 7,087 | 7,737 | 20,533 | 21,411 | 13,410 | 6,440 | 2,055 |
Asset impairment charges | |||||||||
4,266 | 0 | 0 | - | - | - | - | - | - | - |
Total | |||||||||
- | - | - | - | 67,592 | 87,178 | 80,600 | 54,809 | 33,704 | 13,428 |
Operating income | |||||||||
7,916 | -7,672 | 13,190 | 16,130 | 18,750 | 4,351 | 3,193 | 1,828 | -2,160 | -2,309 |
Interest expense, net | |||||||||
-23,407 | -17,015 | -10,812 | -10,299 | - | - | - | - | - | - |
Loss on extinguishment of debt | |||||||||
-11,676 | 0 | 0 | - | - | - | - | - | - | - |
Other non-operating income, net | |||||||||
153 | 436 | 1,426 | 41 | -8,804 | -9,792 | -2,264 | -1,075 | 20,880 | -783 |
Loss before income taxes | |||||||||
-27,014 | -24,251 | 3,804 | 5,872 | 9,946 | -5,441 | 929 | 753 | 18,720 | -3,092 |
Income tax benefit, net | |||||||||
-4,734 | -10,862 | 2,452 | 35,782 | 3,356 | -2,479 | -86 | 218 | 7,814 | -979 |
Net (loss) income from continuing operations | |||||||||
-22,280 | -13,389 | 1,352 | -29,910 | 6,590 | -2,962 | - | - | - | - |
Loss before income taxes from discontinued operations | |||||||||
0 | 0 | -28,082 | -42,896 | -32,103 | -15,167 | - | - | - | - |
Income tax benefit, net on discontinued operations | |||||||||
0 | 0 | -489 | -14,184 | -11,978 | -6,910 | - | - | - | - |
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax | |||||||||
0 | 0 | -27,593 | -28,712 | -20,125 | -8,257 | - | - | - | - |
Net loss | |||||||||
-22,280 | -13,389 | -26,241 | -58,622 | -13,535 | -11,219 | 1,015 | 535 | 10,906 | -2,113 |
Weighted average common shares outstanding | |||||||||
Basic | |||||||||
49,833 | 48,921 | 40,501 | 38,722 | 37,442 | 36,618 | 28,239 | 25,991 | 17,581 | 12,062 |
Diluted | |||||||||
49,833 | 48,921 | 41,012 | 38,722 | 39,796 | 36,618 | 31,152 | 28,903 | 21,275 | 12,062 |
Loss per share | |||||||||
Basic net (loss) earnings per share: | |||||||||
Continuing operations (usd per share) | |||||||||
-0.45 | -0.27 | 0.03 | -0.77 | 0.18 | -0.08 | - | - | - | - |
Discontinued operations (usd per share) | |||||||||
0.00 | 0.00 | -0.68 | -0.74 | -0.54 | -0.23 | - | - | - | - |
Basic | |||||||||
-0.45 | -0.27 | -0.65 | -1.51 | -0.36 | -0.31 | 0.04 | 0.02 | 0.62 | -0.18 |
Diluted net (loss) earnings per share: | |||||||||
Continuing operations (usd per share) | |||||||||
-0.45 | -0.27 | 0.03 | -0.77 | 0.17 | -0.08 | - | - | - | - |
Discontinued operations (usd per share) | |||||||||
0.00 | 0.00 | -0.67 | -0.74 | -0.51 | -0.23 | - | - | - | - |
Diluted | |||||||||
-0.45 | -0.27 | -0.64 | -1.51 | -0.34 | -0.31 | 0.03 | 0.02 | 0.51 | -0.18 |