Korn ferry (KFY)
Income statement / Yearly
Apr'19Apr'18Apr'17Apr'16Apr'15Apr'14Apr'13Apr'12Apr'11Apr'10Apr'09
Total revenue

1,973,862

1,819,519

1,621,669

1,346,714

1,066,066

995,559

849,701

826,759

776,251

599,649

638,223

Compensation and benefits

1,311,240

1,199,057

1,065,659

897,345

691,450

646,889

555,346

534,186

507,405

413,340

442,632

General and administrative expenses

351,991

237,390

226,232

213,018

145,917

152,040

142,771

138,872

116,494

115,280

126,882

Depreciation and amortization

46,489

48,588

47,260

36,220

27,597

26,172

19,004

14,017

12,671

11,493

11,583

Restructuring charges, net

0

78

34,600

33,013

9,468

3,682

22,857

929

2,130

20,673

41,915

Total operating expenses

1,833,036

1,611,073

1,501,381

1,294,022

952,038

903,951

805,825

743,893

690,466

602,371

672,400

Operating income

140,826

208,446

120,288

52,692

114,028

91,608

43,876

82,866

85,785

-2,722

3,728

Other income, net

10,094

11,119

10,328

-4,167

7,458

9,769

6,309

-271

6,454

10,066

-14,738

Interest expense, net

-16,891

-13,832

-14,607

237

-1,784

-2,363

-2,365

1,791

2,535

2,622

1,063

Income before provision for income taxes

134,029

205,733

116,009

48,762

119,702

99,014

47,820

80,804

89,704

4,722

-12,073

Equity in earnings of unconsolidated subsidiaries, net

311

297

333

1,631

2,181

2,169

2,110

1,850

1,862

91

2,365

Income tax provision

29,544

70,133

29,104

18,960

33,526

28,492

16,637

28,351

32,692

-485

384

Net income

104,796

135,897

87,238

31,433

88,357

72,691

-

-

-

-

-

Net income attributable to noncontrolling interest

2,145

2,118

3,057

520

-

-

-

-

-

-

-

Net income attributable to Korn Ferry

102,651

133,779

84,181

30,913

88,357

72,691

33,293

54,303

58,874

5,298

-10,092

Earnings per common share attributable to Korn Ferry:
Basic

1.84

2.39

1.48

0.58

1.78

1.51

0.71

1.17

1.30

0.12

-0.23

Diluted

1.81

2.35

1.47

0.58

1.76

1.48

0.70

1.15

1.27

0.12

-0.23

Weighted-average common shares outstanding:
Basic

55,311

55,426

56,205

52,372

49,052

48,162

47,224

46,397

45,205

44,413

43,522

Diluted

56,096

56,254

56,900

52,929

49,766

49,145

47,883

47,261

46,280

45,457

43,522

Cash dividends declared per share:

0.40

0.40

0.40

0.40

0.10

-

-

-

-

-

-

Fee Revenue
Total revenue

1,926,033

1,767,217

1,565,521

1,292,112

1,028,152

960,301

812,831

790,505

744,249

572,380

676,128

Cost of services

75,487

73,658

71,482

59,824

39,692

39,910

28,977

19,635

-

-

-

Reimbursed Out Of Pocket Engagement Expenses
Total revenue

47,829

52,302

56,148

54,602

37,914

35,258

36,870

36,254

32,002

27,269

37,905

Reimbursed Expenses
Cost of services

47,829

52,302

56,148

54,602

37,914

35,258

36,870

36,254

51,766

41,585

49,388