Orthopediatrics corp (KIDS)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Sep'16
Net revenue

16,356

18,952

20,744

18,200

14,656

14,568

15,820

15,077

12,094

11,681

12,375

11,802

9,762

10,135

Cost of revenue

4,143

4,502

4,849

4,581

4,001

4,054

3,843

3,807

3,175

2,849

2,884

3,090

2,347

2,978

Gross profit

12,213

14,450

15,895

13,619

10,655

10,514

11,977

11,270

8,919

8,832

9,491

8,712

7,415

7,157

Operating expenses:
Sales and marketing

7,564

8,360

8,771

7,606

6,547

6,558

7,150

6,776

6,079

5,403

5,633

5,299

4,192

4,289

General and administrative

7,881

7,216

7,267

6,569

5,612

4,545

4,877

5,499

6,017

6,690

3,487

3,422

3,373

2,890

Research and development

1,265

1,905

1,396

1,234

1,213

1,277

1,122

1,115

1,218

941

1,127

668

687

501

Total operating expenses

16,710

17,481

17,434

15,409

13,372

12,380

13,149

13,390

13,314

13,034

10,247

9,389

8,252

7,680

Operating loss

-4,497

-3,031

-1,539

-1,790

-2,717

-1,866

-1,172

-2,120

-4,395

-4,202

-756

-677

-837

-523

Other expenses:
Interest expense, net

-379

5,770

-1,297

-632

-303

3,977

-608

-562

-552

4,346

-761

-650

-445

399

Other expense

-69

8

-41

-37

0

-69

-85

-10

-53

-14

-20

61

3

77

Total other expenses

-448

-1,298

-1,338

-669

-303

-602

-693

-572

-605

-1,820

-781

589

-448

-322

Net loss from continuing operations

-

-4,329

-2,877

-2,459

-

-

-1,865

-2,692

-

-

-

-

-

-

Net loss from discontinued operations

-

-

213

-159

-

-

0

0

-

-

-

-

-

-

Net loss

-4,945

-5,429

-2,664

-2,618

-3,020

-

-1,865

-2,692

-

-15,078

-3,021

-2,720

-2,711

-2,405

Net loss attributable to common stockholders

-4,945

-5,429

-2,664

-2,618

-3,020

-2,468

-1,865

-2,692

-5,000

-4,844

-1,537

-1,266

-1,285

-845

Weighted average common stock - basic and diluted (in shares)

16,423

15,038

14,639

14,451

14,367

13,021

12,624

12,549

12,073

10,804

1,773

1,746

1,744

1,744

Net loss from continuing operations per share attributable to common stockholders - basic and diluted (in dollars per share)

-

-0.29

-

-

-

-

-

-

-

-

-

-

-

-

Net loss from discontinued operations per share attributable to common stockholders - basic and diluted (in dollars per share)

-

-0.07

-

-

-

-

-

-

-

-

-

-

-

-

Net loss per share attributable to common stockholders - basic and diluted (in dollars per share)

-0.30

-0.36

-0.18

-0.18

-0.21

-0.19

-0.15

-0.21

-0.41

-1.05

-1.70

-1.56

-1.55

-1.38