Orthopediatrics corp (KIDS)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Sep'16
Net revenue

74,252

72,552

68,168

63,244

60,121

57,559

54,672

51,227

47,952

45,620

44,074

0

0

0

Cost of revenue

18,075

17,933

17,485

16,479

15,705

14,879

13,674

12,715

11,998

11,170

11,299

0

0

0

Gross profit

56,177

54,619

50,683

46,765

44,416

42,680

40,998

38,512

35,954

34,450

32,775

0

0

0

Operating expenses:
Sales and marketing

32,301

31,284

29,482

27,861

27,031

26,563

25,408

23,891

22,414

20,527

19,413

0

0

0

General and administrative

28,933

26,664

23,993

21,603

20,533

20,938

23,083

21,693

19,616

16,972

13,172

0

0

0

Research and development

5,800

5,748

5,120

4,846

4,727

4,732

4,396

4,401

3,954

3,423

2,983

0

0

0

Total operating expenses

67,034

63,696

58,595

54,310

52,291

52,233

52,887

49,985

45,984

40,922

35,568

0

0

0

Operating loss

-10,857

-9,077

-7,912

-7,545

-7,875

-9,553

-11,889

-11,473

-10,030

-6,472

-2,793

0

0

0

Other expenses:
Interest expense, net

3,462

3,538

1,745

2,434

2,504

2,255

2,624

2,471

2,383

2,490

-1,457

0

0

0

Other expense

-139

-70

-147

-191

-164

-217

-162

-97

-26

30

121

0

0

0

Total other expenses

-3,753

-3,608

-2,912

-2,267

-2,170

-2,472

-3,690

-3,778

-2,617

-2,460

-962

0

0

0

Net loss from continuing operations

-

0

0

0

-

-

0

0

-

-

-

-

-

-

Net loss from discontinued operations

-

-

0

0

-

-

0

0

-

-

-

-

-

-

Net loss

-15,656

-13,731

-10,167

-10,195

0

-

0

0

-

-23,530

-10,857

0

0

0

Net loss attributable to common stockholders

-15,656

0

-10,770

-9,971

-10,045

-12,025

-14,401

-14,073

-12,647

-8,932

-4,933

0

0

0

Weighted average common stock - basic and diluted (in shares)

16,423

15,038

14,639

14,451

14,367

13,021

12,624

12,549

12,073

10,804

1,773

1,746

1,744

1,744

Net loss from continuing operations per share attributable to common stockholders - basic and diluted (in dollars per share)

-

-0.29

-

-

-

-

-

-

-

-

-

-

-

-

Net loss from discontinued operations per share attributable to common stockholders - basic and diluted (in dollars per share)

-

-0.07

-

-

-

-

-

-

-

-

-

-

-

-

Net loss per share attributable to common stockholders - basic and diluted (in dollars per share)

-0.30

-0.36

-0.18

-0.18

-0.21

-0.19

-0.15

-0.21

-0.41

-1.05

-1.70

-1.56

-1.55

-1.38