| Jan'18 | Jan'17 | Jan'16 | Dec'14 | Dec'13 | ||
|---|---|---|---|---|---|---|
Product revenues | ||||||
1,420 | 1,340 | 1,312 | 1,310 | 1,268 | ||
Service revenues | ||||||
320 | 153 | 254 | 385 | 23 | ||
Total revenues | ||||||
1,740 | 1,494 | 1,567 | 1,695 | 1,291 | ||
Cost of sales - products | ||||||
994 | 942 | 918 | 921 | 855 | ||
Cost of sales - services | ||||||
269 | 183 | 284 | 273 | 17 | ||
Total cost of sales | ||||||
1,263 | 1,126 | 1,202 | 1,194 | 872 | ||
Selling, general and administrative | ||||||
260 | 238 | 261 | 254 | 180 | ||
Goodwill impairment charge | ||||||
0 | 0 | 310 | 0 | - | ||
Long-lived asset impairment charge | ||||||
- | - | 329 | - | - | ||
Operating earnings | ||||||
216 | 129 | -536 | 246 | 238 | ||
Interest expense | ||||||
-75 | -75 | -77 | -3 | 1 | ||
Earnings before income taxes | ||||||
140 | 53 | -614 | 243 | 239 | ||
Income tax expense | ||||||
87 | 5 | -228 | 155 | 89 | ||
Net earnings | ||||||
53 | 48 | -385 | 88 | 150 | ||
Other comprehensive (loss) income: | ||||||
Foreign currency translation adjustment | ||||||
59 | -9 | -18 | -76 | 18 | ||
Comprehensive income | ||||||
112 | 38 | -404 | 11 | 169 | ||
Net earnings per share - basic | ||||||
1.06 | 0.93 | -7.39 | 1.69 | 2.88 | ||
Net earnings per share - diluted | ||||||
1.04 | 0.92 | -7.39 | 1.68 | 2.88 | ||
Weighted average common shares - basic | ||||||
50 | 51 | 52 | 52 | 52 | ||
Weighted average common shares - diluted | ||||||
51 | 52 | 52 | 52 | 52 | ||