Klx inc. (KLXI)
Income statement / Quarterly
Jul'18Apr'18Jan'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Dec'14Sep'14Jun'14Mar'14
Product revenues

409,300

388,100

348,000

367,600

357,100

347,500

329,800

348,800

346,500

315,800

306,100

306,700

351,700

348,000

317,000

326,300

340,500

326,400

Service revenues

117,900

111,000

94,200

89,100

73,500

63,800

43,600

40,200

32,400

37,000

52,100

58,300

61,000

83,500

123,700

126,900

90,400

44,500

Total revenues

527,200

499,100

442,200

456,700

430,600

411,300

373,400

389,000

378,900

352,800

358,200

365,000

412,700

431,500

440,700

453,200

430,900

370,900

Cost of sales - products

291,800

277,700

245,000

258,900

248,300

242,500

233,600

244,200

244,500

219,900

212,400

213,700

248,300

243,700

228,700

231,700

236,600

224,700

Cost of sales - services

85,700

82,000

76,700

72,800

63,700

55,900

47,800

44,800

41,900

49,400

71,700

65,400

67,000

80,200

93,600

85,200

63,300

31,100

Total cost of sales

377,500

359,700

321,700

331,700

312,000

298,400

281,400

289,000

286,400

269,300

284,100

279,100

315,300

323,900

322,300

316,900

299,900

255,800

Selling, general and administrative

85,700

78,200

65,600

64,500

66,300

64,300

56,800

61,400

60,100

60,300

71,900

65,000

64,600

60,100

86,500

61,300

60,000

46,200

Goodwill impairment charge

-

-

-

-

-

-

-

-

-

-

-

310,400

-

-

-

-

-

-

Long-lived asset impairment charge

-

-

-

-

-

-

-

-

-

-

-

329,800

-

-

-

-

-

-

Operating earnings

64,000

61,200

54,900

60,500

52,300

48,600

35,200

38,600

32,400

23,200

2,200

-619,300

32,800

47,500

31,900

75,000

71,000

68,900

Interest expense

-18,900

-18,900

-18,800

-19,000

-19,000

-19,000

-19,100

-18,800

-19,100

-18,900

-19,100

-19,000

-20,600

-18,600

-3,300

100

100

100

Earnings before income taxes

45,100

42,300

36,100

41,500

33,300

29,600

16,100

19,800

13,300

4,300

-16,900

-638,300

12,200

28,900

28,600

75,100

71,100

69,000

Income tax expense

10,300

10,600

47,600

15,700

12,600

11,200

-1,800

0

5,300

1,800

-6,600

-237,500

4,800

11,000

61,200

43,800

25,700

25,000

Net earnings

34,800

31,700

-11,500

25,800

20,700

18,400

17,900

19,800

8,000

2,500

-10,300

-400,800

7,400

17,900

-32,600

31,300

45,400

44,000

Other comprehensive (loss) income:
Foreign currency translation adjustment

-15,200

-12,900

29,700

-5,900

30,500

4,800

-3,800

-10,800

-15,700

21,000

-12,100

-400

-5,800

-400

-42,600

-31,600

-3,500

1,000

Comprehensive income

19,600

18,800

18,200

19,900

51,200

23,200

14,100

9,000

-7,700

23,500

-22,400

-401,200

1,600

17,500

-75,200

-300

41,900

45,000

Net earnings per share - basic

0.69

0.63

-0.23

0.52

0.41

0.36

0.35

0.38

0.15

0.05

-0.19

-7.68

0.14

0.34

-

-

0.87

0.84

Net earnings per share - diluted

0.68

0.62

-0.23

0.51

0.40

0.36

0.34

0.38

0.15

0.05

-0.19

-7.68

0.14

0.34

-

-

0.87

0.84

Weighted average common shares - basic

50,200

50,100

-

-

50,900

51,100

-

-

-

-

-

-

-

-

-

-

52,200

52,200

Weighted average common shares - diluted

51,000

50,900

-

-

51,700

51,800

-

-

-

-

-

-

-

-

-

-

52,300

52,300

Net (loss) earnings per share - basic

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.60

0.87

0.84

Net (loss) earnings per share - diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.60

0.87

0.84