Kmg chemicals inc (KMG)
Income statement / Yearly
Jul'18Jul'17Jul'16Jul'15Jul'14Jul'13Jul'12Jul'11Jul'10
Net sales

465,556

333,442

297,978

-

-

-

-

-

-

Cost of sales

267,895

203,304

182,470

-

-

-

-

-

-

Net sales

-

-

-

320,498

353,406

263,311

272,700

255,596

197,997

Cost of sales

-

-

-

211,021

249,907

186,841

195,635

187,536

131,274

Gross profit

197,661

130,138

115,508

109,477

103,499

76,470

77,065

68,060

66,723

Distribution expenses

-

-

-

48,523

50,251

30,312

26,770

-

-

Distribution expenses

36,439

38,318

36,986

-

-

-

-

28,821

19,054

Selling, general and administrative expenses

57,900

50,188

47,233

37,461

38,421

28,978

24,858

22,217

20,938

Amortization of intangible assets

15,123

4,279

1,959

-

-

-

-

-

-

Restructuring charges

74

20

1,629

1,279

6,359

-

-

-

-

Realignment charges

-

-

130

5,625

4,517

-

-

-

-

Operating income

88,125

37,333

27,571

16,589

3,951

17,180

25,437

17,022

26,731

Other income/(expense)
Interest expense, net

-21,529

-4,817

-799

-1,407

-2,854

-1,771

-

-

-

Loss on the extinguishment of debt

6,710

353

-

-

-

-

-

-

-

Derivative fair value gain

5,576

-

-

-

-

-

-

-

-

Gain on purchase of NFC

-

-

1,826

-

-

-

-

-

-

Gain on sale of creosote distribution business, net

-

-

-

5,448

-

-

-

-

-

Other non-operating expense

-

-

-

1,250

-

-

-

-

-

Interest expense, net

-

-

-

-

-

-

-2,099

-2,335

-

Interest income

-

-

-

-

-

-

-

-

5

Interest expense, net

-

-

-

-

-

-

-

-

2,252

Other, net

-1,063

279

-368

-496

-831

-208

-269

-208

-211

Total other income/(expense), net

-23,726

-4,891

659

2,295

-3,685

-1,979

-2,368

-2,543

-2,458

Income before income taxes

64,399

32,442

28,230

18,884

266

15,201

23,069

14,479

-

Income from continuing operations before income taxes

-

-

-

-

-

-

-

-

24,273

Provision for income taxes

-442

8,809

9,555

6,746

1,254

5,715

8,754

5,061

9,096

Income/(loss) from continuing operations

-

-

-

-

-

9,486

14,315

9,418

15,177

Loss from discontinued operations, before income taxes

-

-

-

-

-

-203

-711

514

247

Income tax benefit

-

-

-

-

-

-65

-221

203

94

Loss from discontinued operations

-

-

-

-

-

-138

-490

311

153

Net income

64,841

23,633

18,675

12,138

-988

9,348

13,825

9,729

15,330

Earnings per share
Income/(loss) from continuing operations

-

-

-

-

-

0.82

1.26

0.83

1.36

Loss from discontinued operations

-

-

-

-

-

-0.01

-0.04

0.03

0.01

Basic

4.41

1.99

1.59

1.04

-0.09

0.81

1.22

0.86

1.37

Income/(loss) from continuing operations

-

-

-

-

-

0.82

1.24

0.82

1.33

Loss from discontinued operations

-

-

-

-

-

-0.01

-0.04

0.03

0.01

Diluted

4.29

1.92

1.57

1.03

-0.09

0.81

1.20

0.85

1.34

Weighted average shares outstanding
Basic

14,708

11,885

11,719

11,673

11,615

11,487

11,363

11,309

11,183

Diluted

15,111

12,286

11,926

11,779

11,615

11,578

11,528

11,489

11,422