Kemper corporation (KMPA)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Revenues:
Earned Premiums

4,564

4,472

4,390

4,307

3,849

3,384

2,926

2,472

2,396

2,350

2,305

2,266

2,237

2,220

2,200

2,177

2,124

2,009

1,919

1,845

1,815

1,862

1,906

1,951

1,993

2,025

2,051

2,070

2,087

2,107

2,122

2,138

2,156

2,173

2,198

2,223

2,253

2,289

2,344

2,370

0

0

0

Automobile Finance Revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Net Investment Income

367

364

361

362

344

340

332

326

324

327

324

316

312

298

297

296

299

302

316

312

308

309

292

303

305

314

310

298

299

295

298

286

294

298

307

328

326

325

334

347

0

0

0

Other Income

123

35

33

64

42

42

41

4

4

4

3

3

3

3

3

3

3

3

2

2

2

1

1

0

0

0

0

0

0

0

0

1

1

1

1

1

1

1

2

2

0

0

0

Income (Loss) from Change in Fair Value of Equity and Convertible Securities

-43

138

23

24

-0

-64

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Debt and Equity Securities, Realized Gain (Loss)

42

41

55

57

39

26

21

26

48

56

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment Losses

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Realized Gains on Sales of Investments

-

-

-

-

-

-

-

-

-

-

-

-

-

33

33

27

55

52

63

66

35

39

38

80

78

99

83

85

87

65

65

10

24

33

55

67

52

42

27

24

0

0

0

Other-than-temporary Impairment Losses:
Total Other-than-temporary Impairment Losses

-

13

14

14

-

4

6

7

9

14

19

24

28

33

39

34

30

27

19

19

21

15

16

16

14

15

11

11

9

7

8

10

11

11

10

9

11

17

28

35

0

0

0

Portion of Gains (Losses) Recognized in Other Comprehensive Income

-

0

0

0

-

0

-0

-0

-0

0

0

0

0

-

-

-

-

-

-

-

-

0

0

0

1

1

1

1

0

-0

-0

-0

-0

-0

0

1

1

-1

-1

-2

0

0

0

Other than Temporary Impairment Losses, Investments, Portion Recognized in Earnings, Net

-

13

14

14

-

4

6

7

9

14

19

24

28

32

38

33

29

27

19

19

21

15

16

15

12

13

9

8

8

6

8

10

11

11

10

10

13

16

-1

-16

0

0

0

Total Revenues

5,031

5,039

4,850

4,801

4,268

3,725

3,327

2,822

2,765

2,723

2,668

2,619

2,562

2,521

2,496

2,470

2,452

2,340

2,283

2,207

2,141

2,196

2,222

2,318

2,365

2,426

2,437

2,447

2,467

2,462

2,479

2,426

2,465

2,495

2,552

2,610

2,620

2,642

2,722

2,801

0

0

0

Expenses:
Expenses:
Policyholders’ Benefits and Incurred Losses and Loss Adjustment Expenses

3,258

3,188

3,146

3,120

2,795

2,466

2,166

1,849

1,796

1,837

1,783

1,833

1,822

1,780

1,778

1,667

1,606

1,467

1,337

1,259

1,231

1,261

1,291

1,329

1,335

1,357

1,454

1,485

1,554

1,582

1,545

1,576

1,630

1,645

1,676

1,680

1,622

1,647

1,675

1,704

0

0

0

Insurance Expenses

1,056

1,019

1,027

1,067

975

900

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Insurance Expenses

-

-

-

-

-

-

-

-

-

644

643

641

646

647

665

665

659

645

624

622

621

628

634

646

648

654

661

663

668

672

672

677

679

683

682

674

673

675

683

688

0

0

0

Write-off of Long-lived Assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

11

11

65

54

54

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss from Early Extinguishment of Debt

-

-5

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-9

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Write-off of Goodwill and Other Intangibles Acquired

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

13

0

14

14

14

14

0

0

0

-

Automobile Finance Expenses (Recoveries)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Interest Expense on Certificates of Deposits

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Interest and Other Expenses

166

163

159

183

171

159

137

94

90

80

84

88

87

90

90

94

100

107

106

102

98

91

93

96

99

100

94

91

87

85

87

86

86

83

80

75

71

68

65

67

0

0

0

Total Expenses

4,487

4,377

4,339

4,372

3,941

3,526

3,090

2,597

2,533

2,562

2,511

2,563

2,555

2,518

2,534

2,426

2,376

2,240

2,088

2,058

2,015

2,036

2,074

2,072

2,083

2,112

2,210

2,240

2,310

2,339

2,319

2,353

2,409

2,426

2,438

2,444

2,381

2,405

2,478

2,548

0

0

0

Income from Continuing Operations before Income Taxes

544

661

510

429

326

199

237

225

231

161

157

56

6

3

-38

44

76

100

195

149

126

160

148

246

281

314

0

0

0

-

-

-

-

68

113

165

238

236

243

253

0

0

0

Income Tax Expense (Benefit)

104

130

99

55

36

10

17

50

57

41

44

9

-8

-9

-23

3

11

20

52

40

35

47

44

78

90

99

69

61

42

30

41

9

2

6

21

41

68

67

68

69

0

0

0

Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent

439

531

411

374

290

188

219

174

173

119

113

47

14

12

-15

41

64

80

142

109

90

112

104

167

191

214

158

145

114

91

118

64

53

61

92

123

169

169

174

181

0

0

0

Income from Continuing Operations before Equity in Net Loss of Former Investee

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

169

175

183

0

0

0

Equity in Net Loss of Former Investee

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0

-1

-2

0

0

0

Income from Discontinued Operations

-

-

-

-

-

1

1

1

1

1

2

4

4

4

5

3

5

5

4

4

2

1

0

1

3

3

6

4

4

11

7

8

13

12

20

23

18

15

9

8

0

0

0

Net Income

439

531

412

376

291

190

220

176

175

120

115

51

18

16

-9

44

70

85

146

113

92

114

104

169

194

217

164

149

118

103

125

72

66

74

113

146

187

184

183

190

0

0

0

Income from Continuing Operations Per Unrestricted Share:
Income from Discontinued Operations before Income Taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

19

31

36

29

25

15

13

0

0

0

Income Tax Expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

6

10

13

11

10

5

5

0

0

0

Income from Continuing Operations Per Unrestricted Share:
Income (Loss) from Continuing Operations, Per Basic Share

0.96

1.87

1.92

1.87

2.38

0.08

1.42

0.73

1.03

0.69

0.92

0.71

-0.01

0.56

-0.36

0.08

-0.04

0.03

0.73

0.53

0.26

1.20

0.09

0.17

0.63

0.98

1.21

0.56

1.00

-0.03

0.95

0.03

0.61

0.41

0.01

-0.16

0.74

0.91

0.52

0.59

0.72

0.98

-

Income (Loss) from Continuing Operations, Per Diluted Share

0.95

1.86

1.90

1.85

2.35

0.08

1.40

0.73

1.02

0.69

0.92

0.71

-0.01

0.56

-0.36

0.08

-0.04

0.03

0.73

0.53

0.26

1.20

0.09

0.17

0.63

0.98

1.21

0.56

1.00

-0.03

0.95

0.03

0.60

0.41

0.01

-0.16

0.73

0.91

0.52

0.59

0.72

0.98

-

Earnings Per Share [Abstract]
Basic (in dollars per share)

0.96

1.87

1.93

1.87

2.38

0.10

1.42

0.73

1.03

0.71

0.92

0.71

-0.01

0.60

-0.32

0.08

-0.04

0.09

0.73

0.57

0.26

1.24

0.09

0.17

0.63

0.99

1.24

0.59

1.00

0.03

0.95

0.04

0.73

0.40

0.03

-0.06

0.85

1.03

0.58

0.61

0.77

-1.00

-

Diluted (in dollars per share)

0.95

1.85

1.91

1.84

2.35

0.10

1.40

0.73

1.02

0.71

0.92

0.71

-0.01

0.60

-0.32

0.08

-0.04

0.09

0.73

0.57

0.26

1.24

0.09

0.17

0.63

0.99

1.23

0.59

1.00

0.03

0.95

0.04

0.72

0.40

0.03

-0.06

0.84

1.03

0.58

0.61

0.77

1.00

-

Dividends Paid to Shareholders Per Share (in dollars per share)

-

-

-

-

-

-

-

-

-

0.24

0.24

0.24

0.24

0.24

0.24

0.24

0.24

0.24

0.24

0.24

0.24

0.24

0.24

0.24

0.24

0.24

0.24

0.24

0.24

0.24

0.24

0.24

0.24

0.24

0.24

0.24

0.24

0.22

0.22

0.22

0.22

0.20

0.20