Kemper corporation (KMPR)
Balance Sheet / Yearly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09
Assets:
Investments:
Fixed Maturities at Fair Value (Amortized Cost: 2020 - $6,667.3; 2019 - $6,372.7, Allowance for Credit Losses: 2020 - $4.6)

6,998

6,922

6,883

6,540

6,573

6,424

6,108

5,260

5,301

5,382

5,242

5,263

5,240

5,124

5,170

5,084

4,917

4,852

4,844

4,764

4,803

4,777

4,680

4,619

4,575

4,645

4,701

4,856

4,860

4,725

4,766

4,787

4,773

4,782

4,573

4,491

4,475

4,711

4,654

4,475

4,561

Equity Securities at Fair Value

709

907

928

923

916

684

815

514

568

0

512

500

497

481

504

509

501

523

535

562

628

632

646

648

598

567

545

554

521

545

470

429

397

360

503

511

550

415

229

550

195

Equity Securities at Modified Cost

44

41

41

38

39

41

50

54

59

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Equity Method Limited Liability Investments at Cost Plus Cumulative Undistributed Earnings

226

220

213

219

197

187

170

170

168

161

160

152

157

175

181

182

190

190

179

173

168

184

227

239

245

231

241

248

253

267

283

311

306

305

325

326

328

-

-

328

285

Convertible Securities at Fair Value

32

37

35

34

33

31

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Short-term Investments at Cost which Approximates Fair Value

-

-

424

642

-

286

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Convertible Debt, Fair Value Disclosures

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fair Value Option Investments

-

-

-

-

-

-

0

0

0

77

77

77

90

111

126

134

161

164

166

160

54

53

40

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investee (Intermec) at Cost Plus Cumulative Undistributed Earnings (Fair Value: 2009 - $162.8)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

91

-

98

Short-term Investments at Cost which Approximates Fair Value

166

470

-

-

350

-

688

169

188

235

239

129

244

273

324

365

367

255

295

338

357

342

480

506

284

286

239

362

327

297

272

364

247

120

274

415

402

404

383

402

397

Cash and Cash Equivalents, Fair Value Disclosure

-

-

-

-

-

-

688

169

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Investments

760

661

447

442

425

414

412

411

413

422

420

430

437

439

438

440

443

443

451

451

450

449

448

448

448

446

496

494

497

500

500

499

498

495

497

496

494

806

789

494

486

Total Investments

8,939

9,261

8,974

8,840

8,536

8,069

8,246

6,580

6,699

6,804

6,651

6,553

6,667

6,607

6,745

6,716

6,582

6,429

6,473

6,449

6,461

6,439

6,522

6,461

6,151

6,176

6,223

6,516

6,460

6,336

6,293

6,392

6,222

6,064

6,173

6,241

6,250

6,337

6,148

6,250

6,023

Cash

301

136

133

104

107

75

92

649

115

45

137

160

120

115

171

159

160

161

147

93

87

76

61

65

66

76

69

97

96

318

249

128

251

471

123

77

117

149

97

117

143

Receivables from Policyholders (Allowance for Credit Losses: 2020 - $23.1; 2019 - $22.3)

1,219

1,117

1,139

1,095

1,048

1,007

1,029

407

386

366

374

353

347

336

348

337

341

332

347

335

293

295

313

319

331

354

357

363

369

385

374

378

379

-

-

-

388

-

-

-

-

Automobile Loan Receivables at Cost and Net of Reserve for Loan Losses (Fair Value: 2010 - $340.0)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

232

278

-

397

470

337

660

Other Receivables

207

219

217

248

254

245

243

189

187

194

182

190

206

198

197

192

193

193

198

267

197

187

190

225

193

203

206

202

206

207

207

210

218

604

591

619

555

630

610

606

642

Deferred Policy Acquisition Costs

551

537

536

521

499

470

447

388

378

365

361

348

339

332

328

321

319

316

325

317

305

303

304

301

302

308

308

304

303

306

303

297

294

539

536

530

426

528

518

525

521

Goodwill

1,114

1,114

1,114

1,114

1,111

1,112

1,091

323

323

323

323

323

323

323

323

323

323

323

323

318

311

311

311

311

311

311

311

311

311

311

311

311

311

311

311

311

311

311

311

311

331

Current Income Tax Assets

17

44

44

41

19

38

58

0

0

6

0

7

10

15

-

-

-

9

-

-

10

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred Income Tax Assets

-

-

-

-

-

-

-

10

-

-

0

5

26

25

-

-

-

31

-

-

-

-

-

0

31

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Current and Deferred Income Tax Assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

28

20

15

-

22

34

-

0

10

-

-

61

85

-

5

0

9

0

6

38

40

1

39

27

51

39

107

Other Assets

581

557

660

651

604

526

563

289

281

270

269

268

265

255

248

233

234

238

237

239

217

220

255

258

267

253

258

260

256

254

256

250

250

170

171

169

268

158

154

169

142

Assets of Discontinued Operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

144

-

-

Total Assets

12,932

12,989

12,819

12,616

12,182

11,544

11,772

8,840

8,371

8,376

8,301

8,211

8,306

8,210

8,390

8,305

8,169

8,036

8,075

8,055

7,885

7,833

7,969

7,944

7,656

7,745

7,820

8,056

8,009

8,120

8,006

7,970

7,934

8,200

8,181

8,230

8,358

8,540

8,507

8,358

8,573

Liabilities and Shareholders’ Equity:
Insurance Reserves:
Life and Health

3,500

3,502

3,566

3,581

3,568

3,491

3,551

3,543

3,534

3,521

3,509

3,499

3,489

3,475

3,461

3,376

3,358

3,341

3,327

3,312

3,299

3,273

3,249

3,237

3,217

3,201

3,189

3,174

3,161

3,149

3,130

3,117

3,102

3,094

3,085

3,073

3,063

3,054

3,014

3,063

3,028

Liability for Claims and Claims Adjustment Expense, Property Casualty Liability

1,941

1,969

1,941

1,911

1,868

1,874

1,819

1,059

1,005

1,016

968

967

984

931

920

917

900

862

852

874

720

733

815

829

843

884

919

942

970

981

1,010

1,001

1,029

1,063

1,101

1,095

1,118

1,131

1,149

1,118

1,211

Total Insurance Reserves

5,442

5,471

5,507

5,492

5,437

5,366

5,370

4,603

4,539

4,537

4,478

4,466

4,473

4,406

4,382

4,293

4,258

4,203

4,180

4,187

4,019

4,007

4,064

4,067

4,061

4,086

4,108

4,117

4,132

4,131

4,140

4,119

4,131

4,158

4,186

4,169

4,182

4,185

4,164

4,182

4,239

Certificates of Deposits at Cost (Fair Value: 2010 - $336.6)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

172

321

409

512

321

682

Unearned Premiums

1,621

1,545

1,574

1,545

1,499

1,424

1,470

723

690

653

672

650

640

618

637

622

621

613

629

606

530

536

571

582

598

635

640

646

650

674

665

668

666

687

675

680

678

703

677

678

724

Policyholder Contract Liabilities

430

309

-

-

-

76

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Current Income Tax Liabilities

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred Income Tax Liabilities

116

178

175

124

82

26

40

0

1

14

11

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Unrecognized Tax Benefits

-

-

0

0

3

4

4

9

8

8

6

7

6

5

-

-

-

3

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

10

-

-

Accrued Expenses and Other Liabilities

783

733

751

741

742

687

698

506

475

453

457

461

451

453

513

491

487

472

486

495

417

409

390

367

329

402

448

482

431

440

416

422

403

390

548

472

437

419

449

437

436

Collateralized Investment Borrowings at Cost (Fair Value: 2019 - $137.6; 2018 - $10.0)

-

-

137

155

187

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Long-term Debt

778

778

778

873

908

909

1,123

951

592

592

592

592

751

751

751

751

750

750

750

750

750

752

751

751

606

606

611

611

611

611

611

610

610

675

610

610

609

561

561

609

561

Long-term Debt, Fair Value

-

-

-

-

-

-

1,127

963

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Liabilities for Income Taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

33

42

10

-

3

3

58

36

53

30

8

6

6

25

21

59

24

18

6

69

25

8

15

60

-

15

11

Liabilities of Discontinued Operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

63

-

-

Total Liabilities

9,171

9,016

8,925

8,932

8,862

8,494

8,708

6,794

6,307

6,260

6,218

6,178

6,323

6,235

6,316

6,200

6,128

6,043

6,051

6,042

5,775

5,742

5,831

5,799

5,604

5,736

5,815

5,883

5,847

5,916

5,858

5,838

5,818

5,980

6,045

6,113

6,245

6,340

6,439

6,245

6,655

Shareholders’ Equity:
Common Stock, $0.10 Par Value, 100 Million Shares Authorized; 65,365,417 Shares Issued and Outstanding at March 31, 2020 and 66,665,888 Shares Issued and Outstanding at December 31, 2019

6

6

6

6

6

6

6

5

5

5

5

5

5

5

5

5

5

5

5

5

5

5

5

5

5

5

5

5

5

5

5

6

6

6

6

6

6

6

6

6

6

Paid-in Capital

1,788

1,819

1,812

1,806

1,673

1,666

1,661

681

676

673

672

666

663

660

656

654

652

654

651

657

655

660

671

693

694

698

709

722

725

722

729

737

743

745

744

743

751

756

761

751

765

Retained Earnings

1,791

1,810

1,704

1,593

1,489

1,355

1,365

1,289

1,264

1,243

1,218

1,184

1,160

1,172

1,155

1,184

1,192

1,209

1,218

1,204

1,189

1,202

1,183

1,231

1,215

1,184

1,151

1,158

1,118

1,130

1,101

1,126

1,108

1,200

1,210

1,225

1,198

1,154

1,137

1,198

1,086

Accumulated Other Comprehensive Income

174

336

370

276

150

21

30

69

116

194

186

176

154

137

256

261

190

124

149

145

260

222

278

214

135

121

138

286

312

345

311

262

258

268

175

141

157

283

163

157

58

Total Shareholders’ Equity

3,760

3,972

3,894

3,683

3,320

3,050

3,063

2,045

2,063

2,115

2,082

2,033

1,983

1,975

2,073

2,105

2,041

1,992

2,024

2,012

2,109

2,090

2,138

2,144

2,051

2,009

2,005

2,172

2,161

2,204

2,148

2,131

2,116

2,220

2,136

2,116

2,113

2,200

2,068

2,113

1,917

Total Liabilities and Shareholders’ Equity

12,932

12,989

12,819

12,616

12,182

11,544

11,772

8,840

8,371

8,376

8,301

8,211

8,306

8,210

8,390

8,305

8,169

8,036

8,075

8,055

7,885

7,833

7,969

7,944

7,656

7,745

7,820

8,056

8,009

8,120

8,006

7,970

7,934

8,200

8,181

8,230

8,358

8,540

8,507

8,358

8,573